[KRETAM] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 93.18%
YoY- 164.03%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 178,969 851,091 674,417 514,821 246,504 785,582 502,454 -49.78%
PBT 31,992 142,168 113,431 121,117 60,533 163,960 90,442 -50.01%
Tax -7,431 -31,864 -31,296 -32,635 -14,700 -14,162 -24,365 -54.72%
NP 24,561 110,304 82,135 88,482 45,833 149,798 66,077 -48.33%
-
NP to SH 24,494 110,017 81,912 88,280 45,698 149,361 64,335 -47.50%
-
Tax Rate 23.23% 22.41% 27.59% 26.95% 24.28% 8.64% 26.94% -
Total Cost 154,408 740,787 592,282 426,339 200,671 635,784 436,377 -50.00%
-
Net Worth 836,656 809,575 806,896 819,729 783,655 735,503 672,684 15.66%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 23,064 - - - 46,550 23,276 -
Div Payout % - 20.96% - - - 31.17% 36.18% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 836,656 809,575 806,896 819,729 783,655 735,503 672,684 15.66%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 13.72% 12.96% 12.18% 17.19% 18.59% 19.07% 13.15% -
ROE 2.93% 13.59% 10.15% 10.77% 5.83% 20.31% 9.56% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 7.76 36.90 29.17 22.17 10.60 33.75 21.59 -49.47%
EPS 1.06 4.75 3.53 3.80 1.97 6.42 2.76 -47.19%
DPS 0.00 1.00 0.00 0.00 0.00 2.00 1.00 -
NAPS 0.363 0.351 0.349 0.353 0.337 0.316 0.289 16.43%
Adjusted Per Share Value based on latest NOSH - 2,327,627
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 7.76 36.91 29.24 22.32 10.69 34.06 21.79 -49.78%
EPS 1.06 4.77 3.55 3.83 1.98 6.48 2.79 -47.57%
DPS 0.00 1.00 0.00 0.00 0.00 2.02 1.01 -
NAPS 0.3628 0.3511 0.3499 0.3555 0.3398 0.3189 0.2917 15.66%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.64 0.60 0.51 0.525 0.585 0.54 0.54 -
P/RPS 8.24 1.63 1.75 2.37 5.52 1.60 2.50 121.63%
P/EPS 60.22 12.58 14.40 13.81 29.77 8.42 19.54 111.92%
EY 1.66 7.95 6.95 7.24 3.36 11.88 5.12 -52.83%
DY 0.00 1.67 0.00 0.00 0.00 3.70 1.85 -
P/NAPS 1.76 1.71 1.46 1.49 1.74 1.71 1.87 -3.96%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 28/02/23 24/11/22 25/08/22 27/05/22 25/02/22 26/11/21 -
Price 0.63 0.64 0.60 0.515 0.625 0.675 0.55 -
P/RPS 8.11 1.73 2.06 2.32 5.90 2.00 2.55 116.41%
P/EPS 59.28 13.42 16.94 13.55 31.80 10.52 19.90 107.16%
EY 1.69 7.45 5.90 7.38 3.14 9.51 5.03 -51.70%
DY 0.00 1.56 0.00 0.00 0.00 2.96 1.82 -
P/NAPS 1.74 1.82 1.72 1.46 1.85 2.14 1.90 -5.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment