[KULIM] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[KULIM] KULIM (M) BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -0.08%
YoY- 895.37%
Quarter Report
Latest QR
Upcoming QR
KULIM's Result
KULIM's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 404,030 1,487,347 1,186,618 779,653 268,170 1,095,158 811,525 -37.15%
PBT -19,447 162,506 160,390 70,406 24,584 95,533 72,272 -
Tax -4,079 1,255,013 1,289,865 1,290,527 1,326,935 212,908 193,326 -
NP -23,526 1,417,519 1,450,255 1,360,933 1,351,519 308,441 265,598 -
-
NP to SH -36,349 1,410,263 1,446,243 1,359,356 1,360,502 164,303 154,249 -
-
Tax Rate - -772.29% -804.21% -1,832.98% -5,397.56% -222.86% -267.50% -
Total Cost 427,556 69,828 -263,637 -581,280 -1,083,349 786,717 545,927 -15.02%
-
Net Worth 4,838,090 4,958,658 4,975,428 4,901,650 4,857,513 3,965,610 3,900,990 15.41%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 4,881 4,923 4,980 5,043 - - -
Div Payout % - 0.35% 0.34% 0.37% 0.37% - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 4,838,090 4,958,658 4,975,428 4,901,650 4,857,513 3,965,610 3,900,990 15.41%
NOSH 1,266,515 1,284,626 1,295,684 1,310,601 1,327,189 1,308,782 1,279,013 -0.65%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -5.82% 95.31% 122.22% 174.56% 503.98% 28.16% 32.73% -
ROE -0.75% 28.44% 29.07% 27.73% 28.01% 4.14% 3.95% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 31.90 115.78 91.58 59.49 20.21 83.68 63.45 -36.74%
EPS -2.87 109.78 111.62 103.72 102.51 12.55 12.06 -
DPS 0.00 0.38 0.38 0.38 0.38 0.00 0.00 -
NAPS 3.82 3.86 3.84 3.74 3.66 3.03 3.05 16.17%
Adjusted Per Share Value based on latest NOSH - 1,273,333
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 28.70 105.65 84.29 55.38 19.05 77.79 57.64 -37.15%
EPS -2.58 100.17 102.73 96.56 96.64 11.67 10.96 -
DPS 0.00 0.35 0.35 0.35 0.36 0.00 0.00 -
NAPS 3.4365 3.5222 3.5341 3.4817 3.4503 2.8168 2.7709 15.41%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 3.88 3.77 3.05 2.50 2.74 3.00 3.25 -
P/RPS 12.16 3.26 3.33 4.20 13.56 3.59 5.12 77.91%
P/EPS -135.19 3.43 2.73 2.41 2.67 23.90 26.95 -
EY -0.74 29.12 36.60 41.49 37.41 4.18 3.71 -
DY 0.00 0.10 0.12 0.15 0.14 0.00 0.00 -
P/NAPS 1.02 0.98 0.79 0.67 0.75 0.99 1.07 -3.13%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 29/02/16 25/11/15 25/08/15 25/05/15 27/02/15 28/11/14 -
Price 4.02 3.87 3.90 2.70 2.55 3.28 3.42 -
P/RPS 12.60 3.34 4.26 4.54 12.62 3.92 5.39 76.04%
P/EPS -140.07 3.53 3.49 2.60 2.49 26.13 28.36 -
EY -0.71 28.37 28.62 38.41 40.20 3.83 3.53 -
DY 0.00 0.10 0.10 0.14 0.15 0.00 0.00 -
P/NAPS 1.05 1.00 1.02 0.72 0.70 1.08 1.12 -4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment