[KULIM] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[KULIM] KULIM (M) BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -100.08%
YoY- -101.16%
Quarter Report
Latest QR
Upcoming QR
KULIM's Result
KULIM's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 404,030 300,729 406,965 511,483 268,170 283,633 263,592 32.90%
PBT -19,447 2,116 89,984 45,822 24,584 23,261 15,255 -
Tax -4,079 -34,852 -662 -36,408 1,326,935 19,582 13,780 -
NP -23,526 -32,736 89,322 9,414 1,351,519 42,843 29,035 -
-
NP to SH -36,349 -35,980 86,887 -1,146 1,360,502 10,054 17,681 -
-
Tax Rate - 1,647.07% 0.74% 79.46% -5,397.56% -84.18% -90.33% -
Total Cost 427,556 333,465 317,643 502,069 -1,083,349 240,790 234,557 49.16%
-
Net Worth 4,838,090 4,960,099 4,972,370 4,762,266 4,857,513 3,913,728 3,907,757 15.28%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - 5,043 - - -
Div Payout % - - - - 0.37% - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 4,838,090 4,960,099 4,972,370 4,762,266 4,857,513 3,913,728 3,907,757 15.28%
NOSH 1,266,515 1,285,000 1,294,888 1,273,333 1,327,189 1,304,576 1,281,231 -0.76%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -5.82% -10.89% 21.95% 1.84% 503.98% 15.11% 11.02% -
ROE -0.75% -0.73% 1.75% -0.02% 28.01% 0.26% 0.45% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 31.90 23.40 31.43 40.17 20.21 21.74 20.57 33.94%
EPS -2.87 -2.80 6.71 -0.09 102.51 0.77 1.38 -
DPS 0.00 0.00 0.00 0.00 0.38 0.00 0.00 -
NAPS 3.82 3.86 3.84 3.74 3.66 3.00 3.05 16.17%
Adjusted Per Share Value based on latest NOSH - 1,273,333
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 28.70 21.36 28.91 36.33 19.05 20.15 18.72 32.92%
EPS -2.58 -2.56 6.17 -0.08 96.64 0.71 1.26 -
DPS 0.00 0.00 0.00 0.00 0.36 0.00 0.00 -
NAPS 3.4365 3.5232 3.5319 3.3827 3.4503 2.78 2.7757 15.28%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 3.88 3.77 3.05 2.50 2.74 3.00 3.25 -
P/RPS 12.16 16.11 9.70 6.22 13.56 13.80 15.80 -16.00%
P/EPS -135.19 -134.64 45.45 -2,777.78 2.67 389.27 235.51 -
EY -0.74 -0.74 2.20 -0.04 37.41 0.26 0.42 -
DY 0.00 0.00 0.00 0.00 0.14 0.00 0.00 -
P/NAPS 1.02 0.98 0.79 0.67 0.75 1.00 1.07 -3.13%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 29/02/16 25/11/15 25/08/15 25/05/15 27/02/15 28/11/14 -
Price 4.02 3.87 3.90 2.70 2.55 3.28 3.42 -
P/RPS 12.60 16.54 12.41 6.72 12.62 15.09 16.62 -16.84%
P/EPS -140.07 -138.21 58.12 -3,000.00 2.49 425.60 247.83 -
EY -0.71 -0.72 1.72 -0.03 40.20 0.23 0.40 -
DY 0.00 0.00 0.00 0.00 0.15 0.00 0.00 -
P/NAPS 1.05 1.00 1.02 0.72 0.70 1.09 1.12 -4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment