[NSOP] QoQ Cumulative Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- 73.43%
YoY--%
View:
Show?
Cumulative Result
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 45,391 32,193 13,107 75,587 60,084 -24.45%
PBT 14,057 10,962 3,502 27,428 16,928 -16.96%
Tax -886 -874 -72 -8,387 -5,949 -85.10%
NP 13,171 10,088 3,430 19,041 10,979 19.96%
-
NP to SH 13,171 10,088 3,430 19,041 10,979 19.96%
-
Tax Rate 6.30% 7.97% 2.06% 30.58% 35.14% -
Total Cost 32,220 22,105 9,677 56,546 49,105 -34.38%
-
Net Worth 117,049 0 0 105,848 0 -
Dividend
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 117,049 0 0 105,848 0 -
NOSH 29,203 29,156 29,067 29,159 29,199 0.01%
Ratio Analysis
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 29.02% 31.34% 26.17% 25.19% 18.27% -
ROE 11.25% 0.00% 0.00% 17.99% 0.00% -
Per Share
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 155.43 110.42 45.09 259.22 205.77 -24.46%
EPS 45.10 34.60 11.80 65.30 37.60 19.94%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.008 0.00 0.00 3.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 29,210
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 64.66 45.86 18.67 107.67 85.59 -24.45%
EPS 18.76 14.37 4.89 27.12 15.64 19.94%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6673 0.00 0.00 1.5078 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 16/11/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment