[TDM] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 49,397 194,430 146,551 94,973 0 228,136 174,576 1.28%
PBT -9,084 -12,466 2,608 3,796 0 27,775 23,826 -
Tax 668 -3,118 -1,706 728 0 -7,897 -5,139 -
NP -8,416 -15,584 902 4,524 0 19,878 18,687 -
-
NP to SH -8,416 -15,584 902 4,524 0 19,878 18,687 -
-
Tax Rate - - 65.41% -19.18% - 28.43% 21.57% -
Total Cost 57,813 210,014 145,649 90,449 0 208,258 155,889 1.01%
-
Net Worth 163,644 178,171 233,553 0 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 163,644 178,171 233,553 0 0 0 0 -100.00%
NOSH 80,613 80,620 80,535 80,641 80,608 80,608 80,616 0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin -17.04% -8.02% 0.62% 4.76% 0.00% 8.71% 10.70% -
ROE -5.14% -8.75% 0.39% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 61.28 241.17 181.97 117.77 0.00 283.02 216.55 1.28%
EPS -10.44 -19.33 1.12 5.61 0.00 24.66 23.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 2.21 2.90 0.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 80,626
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 2.87 11.29 8.51 5.51 0.00 13.24 10.13 1.28%
EPS -0.49 -0.90 0.05 0.26 0.00 1.15 1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.095 0.1034 0.1356 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 1.96 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.20 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -18.77 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -5.33 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/05/00 11/05/00 30/11/99 - - - - -
Price 1.73 1.91 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.82 0.79 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -16.57 -9.88 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -6.03 -10.12 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.86 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment