[TDM] YoY Quarter Result on 31-Dec-1999 [#4]

Stock
[TDM] TDM BHD
Announcement Date
11-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -355.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TDM's Result
TDM's Financial Summary
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 51,138 43,770 37,152 47,879 -0.06%
PBT 6,215 761 -20,828 -15,074 -
Tax -2,879 1,557 20,828 -1,412 -0.73%
NP 3,336 2,318 0 -16,486 -
-
NP to SH 3,336 2,318 -22,042 -16,486 -
-
Tax Rate 46.32% -204.60% - - -
Total Cost 47,802 41,452 37,152 64,365 0.30%
-
Net Worth 438,445 133,264 127,475 178,161 -0.92%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 438,445 133,264 127,475 178,161 -0.92%
NOSH 105,904 80,766 80,680 80,616 -0.28%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 6.52% 5.30% 0.00% -34.43% -
ROE 0.76% 1.74% -17.29% -9.25% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 48.29 54.19 46.05 59.39 0.21%
EPS 3.15 2.87 -27.32 -20.45 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.14 1.65 1.58 2.21 -0.64%
Adjusted Per Share Value based on latest NOSH - 80,616
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 2.97 2.54 2.16 2.78 -0.06%
EPS 0.19 0.13 -1.28 -0.96 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2545 0.0773 0.074 0.1034 -0.92%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 1.06 0.74 0.96 0.00 -
P/RPS 2.20 1.37 2.08 0.00 -100.00%
P/EPS 33.65 25.78 -3.51 0.00 -100.00%
EY 2.97 3.88 -28.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.45 0.61 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 04/04/03 28/02/02 28/02/01 11/05/00 -
Price 0.99 0.72 1.00 1.91 -
P/RPS 2.05 1.33 2.17 3.22 0.46%
P/EPS 31.43 25.09 -3.66 -9.34 -
EY 3.18 3.99 -27.32 -10.71 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.44 0.63 0.86 1.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment