[TDM] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[TDM] TDM BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 46.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TDM's Result
TDM's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 158,741 144,590 89,621 49,397 194,430 146,551 94,973 -0.51%
PBT -54,603 -30,247 -16,338 -9,084 -12,466 2,608 3,796 -
Tax 54,603 30,247 28 668 -3,118 -1,706 728 -4.28%
NP 0 0 -16,310 -8,416 -15,584 902 4,524 -
-
NP to SH -52,892 -30,975 -16,310 -8,416 -15,584 902 4,524 -
-
Tax Rate - - - - - 65.41% -19.18% -
Total Cost 158,741 144,590 105,931 57,813 210,014 145,649 90,449 -0.56%
-
Net Worth 124,250 144,426 158,098 163,644 178,171 233,553 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 124,250 144,426 158,098 163,644 178,171 233,553 0 -100.00%
NOSH 80,682 80,685 80,662 80,613 80,620 80,535 80,641 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% -18.20% -17.04% -8.02% 0.62% 4.76% -
ROE -42.57% -21.45% -10.32% -5.14% -8.75% 0.39% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 196.75 179.20 111.11 61.28 241.17 181.97 117.77 -0.51%
EPS -65.56 -38.39 -20.22 -10.44 -19.33 1.12 5.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.79 1.96 2.03 2.21 2.90 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 80,613
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 9.27 8.44 5.23 2.88 11.35 8.56 5.54 -0.52%
EPS -3.09 -1.81 -0.95 -0.49 -0.91 0.05 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0725 0.0843 0.0923 0.0955 0.104 0.1364 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.96 1.20 1.53 1.96 0.00 0.00 0.00 -
P/RPS 0.49 0.67 1.38 3.20 0.00 0.00 0.00 -100.00%
P/EPS -1.46 -3.13 -7.57 -18.77 0.00 0.00 0.00 -100.00%
EY -68.29 -31.99 -13.22 -5.33 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.67 0.78 0.97 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 07/02/01 29/05/00 11/05/00 30/11/99 - -
Price 1.00 1.30 1.03 1.73 1.91 0.00 0.00 -
P/RPS 0.51 0.73 0.93 2.82 0.79 0.00 0.00 -100.00%
P/EPS -1.53 -3.39 -5.09 -16.57 -9.88 0.00 0.00 -100.00%
EY -65.56 -29.53 -19.63 -6.03 -10.12 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.73 0.53 0.85 0.86 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment