[UTDPLT] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
24-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -64.88%
YoY- 27.43%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Cumulative Result
31/03/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 CAGR
Revenue 322,264 976,332 635,474 325,544 1,105,315 734,495 379,233 -7.81%
PBT 87,436 373,559 251,094 141,091 375,017 245,783 104,816 -8.66%
Tax -20,373 -89,453 -62,104 -40,178 -87,206 -57,318 -25,419 -10.47%
NP 67,063 284,106 188,990 100,913 287,811 188,465 79,397 -8.09%
-
NP to SH 66,923 282,599 187,746 100,501 286,184 187,420 78,865 -7.88%
-
Tax Rate 23.30% 23.95% 24.73% 28.48% 23.25% 23.32% 24.25% -
Total Cost 255,201 692,226 446,484 224,631 817,504 546,030 299,836 -7.74%
-
Net Worth 2,651,432 2,547,535 2,454,029 2,616,107 2,464,418 2,368,834 2,439,483 4.25%
Dividend
31/03/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 2,651,432 2,547,535 2,454,029 2,616,107 2,464,418 2,368,834 2,439,483 4.25%
NOSH 208,134 208,134 208,134 208,134 208,134 208,134 208,134 0.00%
Ratio Analysis
31/03/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 20.81% 29.10% 29.74% 31.00% 26.04% 25.66% 20.94% -
ROE 2.52% 11.09% 7.65% 3.84% 11.61% 7.91% 3.23% -
Per Share
31/03/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 CAGR
RPS 155.09 469.86 305.82 156.67 531.93 353.48 182.51 -7.81%
EPS 32.21 136.00 90.35 48.37 137.73 90.20 37.95 -7.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.76 12.26 11.81 12.59 11.86 11.40 11.74 4.25%
Adjusted Per Share Value based on latest NOSH - 208,134
31/03/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 CAGR
RPS 77.42 234.54 152.66 78.21 265.53 176.45 91.10 -7.81%
EPS 16.08 67.89 45.10 24.14 68.75 45.02 18.95 -7.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.3695 6.1199 5.8953 6.2847 5.9203 5.6906 5.8604 4.25%
Price Multiplier on Financial Quarter End Date
31/03/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 CAGR
Date 29/03/19 28/09/18 29/06/18 30/03/18 29/09/17 30/06/17 31/03/17 -
Price 27.32 26.90 27.30 28.20 27.30 27.90 28.50 -
P/RPS 17.62 5.73 8.93 18.00 5.13 7.89 15.62 6.20%
P/EPS 84.83 19.78 30.21 58.31 19.82 30.93 75.09 6.28%
EY 1.18 5.06 3.31 1.72 5.04 3.23 1.33 -5.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.19 2.31 2.24 2.30 2.45 2.43 -6.15%
Price Multiplier on Announcement Date
31/03/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 CAGR
Date 23/04/19 12/11/18 20/08/18 24/04/18 15/11/17 01/08/17 25/04/17 -
Price 27.52 27.00 26.82 28.60 27.80 28.20 28.90 -
P/RPS 17.74 5.75 8.77 18.26 5.23 7.98 15.84 5.82%
P/EPS 85.45 19.85 29.68 59.13 20.19 31.27 76.15 5.93%
EY 1.17 5.04 3.37 1.69 4.95 3.20 1.31 -5.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 2.20 2.27 2.27 2.34 2.47 2.46 -6.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment