[MBRIGHT] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -39.31%
YoY- 6.12%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 14,055 77,011 65,527 43,948 18,198 44,382 30,913 -40.84%
PBT 498 -18,685 -18,149 -10,992 -7,815 -37,597 -26,029 -
Tax -5,728 -2,057 -2,231 -202 -218 84 -185 883.96%
NP -5,230 -20,742 -20,380 -11,194 -8,033 -37,513 -26,214 -65.82%
-
NP to SH -5,225 -20,705 -20,360 -11,181 -8,026 -37,442 -26,153 -65.79%
-
Tax Rate 1,150.20% - - - - - - -
Total Cost 19,285 97,753 85,907 55,142 26,231 81,895 57,127 -51.48%
-
Net Worth 142,905 147,760 147,342 155,732 160,520 165,265 187,444 -16.53%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 142,905 147,760 147,342 155,732 160,520 165,265 187,444 -16.53%
NOSH 446,581 447,757 446,491 445,458 445,888 446,662 446,296 0.04%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -37.21% -26.93% -31.10% -25.47% -44.14% -84.52% -84.80% -
ROE -3.66% -14.01% -13.82% -7.18% -5.00% -22.66% -13.95% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 3.15 17.20 14.68 9.87 4.08 9.94 6.93 -40.85%
EPS -2.34 -4.64 -4.56 -2.51 -1.80 -8.40 -5.87 -45.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.33 0.33 0.3496 0.36 0.37 0.42 -16.56%
Adjusted Per Share Value based on latest NOSH - 444,366
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 0.56 3.04 2.59 1.74 0.72 1.75 1.22 -40.46%
EPS -0.21 -0.82 -0.80 -0.44 -0.32 -1.48 -1.03 -65.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0564 0.0583 0.0582 0.0615 0.0634 0.0653 0.074 -16.54%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.24 0.37 0.39 0.41 0.52 0.31 0.30 -
P/RPS 7.63 2.15 2.66 4.16 12.74 3.12 4.33 45.83%
P/EPS -20.51 -8.00 -8.55 -16.33 -28.89 -3.70 -5.12 152.01%
EY -4.88 -12.50 -11.69 -6.12 -3.46 -27.04 -19.53 -60.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.12 1.18 1.17 1.44 0.84 0.71 3.71%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 28/02/08 27/11/07 29/08/07 29/05/07 28/02/07 28/11/06 -
Price 0.22 0.27 0.38 0.38 0.35 0.50 0.32 -
P/RPS 6.99 1.57 2.59 3.85 8.58 5.03 4.62 31.75%
P/EPS -18.80 -5.84 -8.33 -15.14 -19.44 -5.96 -5.46 127.85%
EY -5.32 -17.13 -12.00 -6.61 -5.14 -16.77 -18.31 -56.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.82 1.15 1.09 0.97 1.35 0.76 -6.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment