[MBRIGHT] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
22-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 52.97%
YoY- -20.26%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 17,737 15,763 10,775 5,792 24,156 18,952 11,412 34.06%
PBT -8,226 -5,800 -3,913 -2,150 -4,591 -3,486 -3,583 73.76%
Tax 276 -200 -200 -100 -193 -401 -401 -
NP -7,950 -6,000 -4,113 -2,250 -4,784 -3,887 -3,984 58.30%
-
NP to SH -7,950 -6,000 -4,113 -2,250 -4,784 -3,887 -3,984 58.30%
-
Tax Rate - - - - - - - -
Total Cost 25,687 21,763 14,888 8,042 28,940 22,839 15,396 40.53%
-
Net Worth 181,794 184,250 186,707 189,164 191,621 191,621 191,621 -3.43%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 181,794 184,250 186,707 189,164 191,621 191,621 191,621 -3.43%
NOSH 245,667 245,667 245,667 245,667 245,667 245,667 245,667 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -44.82% -38.06% -38.17% -38.85% -19.80% -20.51% -34.91% -
ROE -4.37% -3.26% -2.20% -1.19% -2.50% -2.03% -2.08% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 7.22 6.42 4.39 2.36 9.83 7.71 4.65 33.98%
EPS -3.24 -2.44 -1.67 -0.92 -1.95 -1.58 -1.62 58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.75 0.76 0.77 0.78 0.78 0.78 -3.43%
Adjusted Per Share Value based on latest NOSH - 245,667
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.70 0.62 0.43 0.23 0.95 0.75 0.45 34.14%
EPS -0.31 -0.24 -0.16 -0.09 -0.19 -0.15 -0.16 55.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0718 0.0728 0.0737 0.0747 0.0757 0.0757 0.0757 -3.45%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.135 0.165 0.205 0.255 0.185 0.225 0.25 -
P/RPS 1.87 2.57 4.67 10.82 1.88 2.92 5.38 -50.46%
P/EPS -4.17 -6.76 -12.24 -27.84 -9.50 -14.22 -15.42 -58.08%
EY -23.97 -14.80 -8.17 -3.59 -10.53 -7.03 -6.49 138.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.22 0.27 0.33 0.24 0.29 0.32 -31.78%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 02/11/17 09/08/17 22/05/17 21/02/17 22/11/16 17/08/16 -
Price 0.135 0.17 0.175 0.21 0.235 0.215 0.245 -
P/RPS 1.87 2.65 3.99 8.91 2.39 2.79 5.27 -49.78%
P/EPS -4.17 -6.96 -10.45 -22.93 -12.07 -13.59 -15.11 -57.51%
EY -23.97 -14.37 -9.57 -4.36 -8.29 -7.36 -6.62 135.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.23 0.23 0.27 0.30 0.28 0.31 -30.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment