[COMFORT] QoQ Cumulative Quarter Result on 31-Jul-2017 [#2]

Announcement Date
19-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jul-2017 [#2]
Profit Trend
QoQ- 89.36%
YoY- 104.3%
View:
Show?
Cumulative Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 106,583 421,176 314,818 208,297 93,702 262,988 190,243 -32.11%
PBT 9,687 41,124 30,972 19,120 10,100 25,673 17,532 -32.73%
Tax -2,341 -5,227 141 92 46 194 159 -
NP 7,346 35,897 31,113 19,212 10,146 25,867 17,691 -44.43%
-
NP to SH 7,346 35,897 31,113 19,212 10,146 25,867 17,691 -44.43%
-
Tax Rate 24.17% 12.71% -0.46% -0.48% -0.46% -0.76% -0.91% -
Total Cost 99,237 385,279 283,705 189,085 83,556 237,121 172,552 -30.91%
-
Net Worth 252,877 245,875 234,691 223,516 217,928 206,752 160,245 35.65%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 252,877 245,875 234,691 223,516 217,928 206,752 160,245 35.65%
NOSH 561,949 561,949 558,790 558,790 558,790 558,790 558,790 0.37%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 6.89% 8.52% 9.88% 9.22% 10.83% 9.84% 9.30% -
ROE 2.90% 14.60% 13.26% 8.60% 4.66% 12.51% 11.04% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 18.97 75.37 56.34 37.28 16.77 47.06 41.55 -40.79%
EPS 1.31 6.42 5.57 3.44 1.82 4.63 3.17 -44.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.44 0.42 0.40 0.39 0.37 0.35 18.29%
Adjusted Per Share Value based on latest NOSH - 558,790
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 18.28 72.25 54.00 35.73 16.07 45.11 32.63 -32.11%
EPS 1.26 6.16 5.34 3.30 1.74 4.44 3.03 -44.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4338 0.4218 0.4026 0.3834 0.3738 0.3547 0.2749 35.65%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.78 1.10 1.03 0.93 0.68 0.70 0.72 -
P/RPS 4.11 1.46 1.83 2.49 4.06 1.49 1.73 78.32%
P/EPS 59.67 17.12 18.50 27.05 37.45 15.12 18.63 117.74%
EY 1.68 5.84 5.41 3.70 2.67 6.61 5.37 -54.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 2.50 2.45 2.33 1.74 1.89 2.06 -11.01%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 27/06/18 29/03/18 20/12/17 19/09/17 21/06/17 29/03/17 17/02/17 -
Price 0.835 1.09 1.08 0.955 0.79 0.715 0.75 -
P/RPS 4.40 1.45 1.92 2.56 4.71 1.52 1.80 81.75%
P/EPS 63.88 16.97 19.40 27.78 43.51 15.45 19.41 121.73%
EY 1.57 5.89 5.16 3.60 2.30 6.47 5.15 -54.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 2.48 2.57 2.39 2.03 1.93 2.14 -8.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment