[ECM] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 49.26%
YoY- 73.48%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 15,721 9,021 3,861 13,314 7,644 5,503 4,467 131.19%
PBT -5,396 -4,935 -2,749 -7,171 -11,226 -7,673 -2,262 78.43%
Tax -12 -17 -9 1,436 -76 -47 -24 -36.97%
NP -5,408 -4,952 -2,758 -5,735 -11,302 -7,720 -2,286 77.45%
-
NP to SH -5,408 -4,952 -2,758 -5,735 -11,302 -7,720 -2,286 77.45%
-
Tax Rate - - - - - - - -
Total Cost 21,129 13,973 6,619 19,049 18,946 13,223 6,753 113.77%
-
Net Worth 158,375 158,375 163,174 163,174 163,174 167,974 177,572 -7.33%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 158,375 158,375 163,174 163,174 163,174 167,974 177,572 -7.33%
NOSH 479,925 479,925 479,925 479,925 479,925 479,925 479,925 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -34.40% -54.89% -71.43% -43.07% -147.85% -140.29% -51.18% -
ROE -3.41% -3.13% -1.69% -3.51% -6.93% -4.60% -1.29% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.28 1.88 0.80 2.77 1.59 1.15 0.93 131.52%
EPS -1.13 -1.03 -0.57 -1.19 -2.35 -1.61 -0.48 76.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.33 0.34 0.34 0.34 0.35 0.37 -7.33%
Adjusted Per Share Value based on latest NOSH - 479,925
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.17 1.82 0.78 2.69 1.54 1.11 0.90 131.31%
EPS -1.09 -1.00 -0.56 -1.16 -2.28 -1.56 -0.46 77.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3198 0.3198 0.3295 0.3295 0.3295 0.3391 0.3585 -7.32%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.17 0.21 0.16 0.17 0.19 0.20 0.23 -
P/RPS 5.19 11.17 19.89 6.13 11.93 17.44 24.71 -64.63%
P/EPS -15.09 -20.35 -27.84 -14.23 -8.07 -12.43 -48.29 -53.91%
EY -6.63 -4.91 -3.59 -7.03 -12.39 -8.04 -2.07 117.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.64 0.47 0.50 0.56 0.57 0.62 -11.05%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 28/07/22 26/05/22 25/02/22 24/11/21 25/08/21 24/05/21 -
Price 0.19 0.215 0.18 0.155 0.18 0.20 0.215 -
P/RPS 5.80 11.44 22.37 5.59 11.30 17.44 23.10 -60.16%
P/EPS -16.86 -20.84 -31.32 -12.97 -7.64 -12.43 -45.14 -48.10%
EY -5.93 -4.80 -3.19 -7.71 -13.08 -8.04 -2.22 92.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.65 0.53 0.46 0.53 0.57 0.58 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment