[KUCHAI] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 711.59%
YoY- -19.08%
Quarter Report
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT 59 1,184 1,259 853 122 2,087 1,119 -85.96%
Tax -40 -640 -370 -293 -53 -904 -401 -78.52%
NP 19 544 889 560 69 1,183 718 -91.13%
-
NP to SH 19 544 889 560 69 1,183 718 -91.13%
-
Tax Rate 67.80% 54.05% 29.39% 34.35% 43.44% 43.32% 35.84% -
Total Cost -19 -544 -889 -560 -69 -1,183 -718 -91.13%
-
Net Worth 21,445 21,885 22,251 21,911 21,408 21,361 21,177 0.84%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 21,445 21,885 22,251 21,911 21,408 21,361 21,177 0.84%
NOSH 2,567 2,624 2,623 2,624 2,623 2,624 2,624 -1.45%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.09% 2.49% 4.00% 2.56% 0.32% 5.54% 3.39% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 0.74 20.73 33.88 21.34 2.63 45.08 27.36 -91.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.3523 8.34 8.48 8.35 8.16 8.14 8.07 2.32%
Adjusted Per Share Value based on latest NOSH - 2,624
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 0.02 0.44 0.72 0.45 0.06 0.96 0.58 -89.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1733 0.1769 0.1798 0.1771 0.173 0.1726 0.1711 0.85%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.70 0.67 0.41 0.40 0.35 0.51 0.48 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 94.59 3.23 1.21 1.87 13.31 1.13 1.75 1333.04%
EY 1.06 30.94 82.63 53.35 7.51 88.39 57.00 -92.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.08 0.05 0.05 0.04 0.06 0.06 21.16%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 27/02/02 26/11/01 29/08/01 30/05/01 28/02/01 30/11/00 -
Price 0.61 0.59 0.54 0.50 0.41 0.42 0.43 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 82.43 2.85 1.59 2.34 15.59 0.93 1.57 1305.52%
EY 1.21 35.14 62.74 42.68 6.41 107.33 63.63 -92.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.07 0.06 0.06 0.05 0.05 0.05 25.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment