[KUCHAI] QoQ Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -96.51%
YoY- -72.46%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 1,911 1,669 0 0 0 0 0 -
PBT 2,101 1,949 841 59 1,184 1,259 853 82.08%
Tax -417 -416 -278 -40 -640 -370 -293 26.44%
NP 1,684 1,533 563 19 544 889 560 107.92%
-
NP to SH 1,684 1,533 563 19 544 889 560 107.92%
-
Tax Rate 19.85% 21.34% 33.06% 67.80% 54.05% 29.39% 34.35% -
Total Cost 227 136 -563 -19 -544 -889 -560 -
-
Net Worth 23,447 23,298 22,455 21,445 21,885 22,251 21,911 4.60%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 23,447 23,298 22,455 21,445 21,885 22,251 21,911 4.60%
NOSH 2,623 2,624 2,623 2,567 2,624 2,623 2,624 -0.02%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 88.12% 91.85% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 7.18% 6.58% 2.51% 0.09% 2.49% 4.00% 2.56% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 72.83 63.60 0.00 0.00 0.00 0.00 0.00 -
EPS 64.18 58.42 21.46 0.74 20.73 33.88 21.34 107.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.9364 8.8788 8.5595 8.3523 8.34 8.48 8.35 4.61%
Adjusted Per Share Value based on latest NOSH - 2,567
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 1.54 1.35 0.00 0.00 0.00 0.00 0.00 -
EPS 1.36 1.24 0.45 0.02 0.44 0.72 0.45 108.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1895 0.1883 0.1815 0.1733 0.1769 0.1798 0.1771 4.60%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.61 0.69 0.64 0.70 0.67 0.41 0.40 -
P/RPS 0.84 1.08 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.95 1.18 2.98 94.59 3.23 1.21 1.87 -36.25%
EY 105.21 84.67 33.53 1.06 30.94 82.63 53.35 57.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.08 0.07 0.08 0.08 0.05 0.05 25.06%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 27/11/02 30/08/02 31/05/02 27/02/02 26/11/01 29/08/01 -
Price 0.55 0.71 0.67 0.61 0.59 0.54 0.50 -
P/RPS 0.76 1.12 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.86 1.22 3.12 82.43 2.85 1.59 2.34 -48.59%
EY 116.69 82.28 32.03 1.21 35.14 62.74 42.68 95.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.08 0.08 0.07 0.07 0.06 0.06 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment