[MMCCORP] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 1409.38%
YoY- 664.6%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 936,266 5,056,884 4,098,394 3,423,857 1,983,827 8,765,501 6,460,810 -72.37%
PBT 95,551 1,974,265 1,781,268 1,690,109 234,668 885,609 537,790 -68.36%
Tax -29,101 -153,547 -155,862 -122,148 -57,317 -81,307 -28,446 1.52%
NP 66,450 1,820,718 1,625,406 1,567,961 177,351 804,302 509,344 -74.24%
-
NP to SH 51,342 1,669,101 1,493,096 1,445,287 95,754 492,932 293,780 -68.70%
-
Tax Rate 30.46% 7.78% 8.75% 7.23% 24.42% 9.18% 5.29% -
Total Cost 869,816 3,236,166 2,472,988 1,855,896 1,806,476 7,961,199 5,951,466 -72.22%
-
Net Worth 9,043,947 9,043,947 8,922,143 8,922,143 7,582,299 7,490,946 7,308,240 15.24%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 9,043,947 9,043,947 8,922,143 8,922,143 7,582,299 7,490,946 7,308,240 15.24%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 7.10% 36.00% 39.66% 45.80% 8.94% 9.18% 7.88% -
ROE 0.57% 18.46% 16.73% 16.20% 1.26% 6.58% 4.02% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 30.75 166.07 134.59 112.44 65.15 287.86 212.17 -72.37%
EPS 1.69 54.81 49.03 47.46 3.14 16.19 9.65 -68.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.97 2.97 2.93 2.93 2.49 2.46 2.40 15.24%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 30.75 166.07 134.59 112.44 65.15 287.86 212.17 -72.37%
EPS 1.69 54.81 49.03 47.46 3.14 16.19 9.65 -68.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.97 2.97 2.93 2.93 2.49 2.46 2.40 15.24%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 2.19 1.96 2.12 2.51 2.53 2.39 2.38 -
P/RPS 7.12 1.18 1.58 2.23 3.88 0.83 1.12 242.78%
P/EPS 129.89 3.58 4.32 5.29 80.46 14.76 24.67 202.34%
EY 0.77 27.97 23.13 18.91 1.24 6.77 4.05 -66.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.66 0.72 0.86 1.02 0.97 0.99 -17.62%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 23/02/16 25/11/15 26/08/15 28/05/15 25/02/15 26/11/14 -
Price 2.12 1.70 2.10 1.60 2.60 2.60 2.35 -
P/RPS 6.90 1.02 1.56 1.42 3.99 0.90 1.11 237.70%
P/EPS 125.74 3.10 4.28 3.37 82.68 16.06 24.36 198.37%
EY 0.80 32.24 23.35 29.66 1.21 6.23 4.11 -66.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.57 0.72 0.55 1.04 1.06 0.98 -19.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment