[SDRED] QoQ Cumulative Quarter Result on 31-Dec-1999 [#3]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
22-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 21.81%
YoY- 146.23%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 16,446 7,756 31,378 23,963 16,527 7,485 35,184 0.77%
PBT 2,526 706 7,344 5,015 3,448 -314 -10,693 -
Tax 69 -30 -3,606 -2,591 -1,458 314 10,693 5.24%
NP 2,595 676 3,738 2,424 1,990 0 0 -100.00%
-
NP to SH 2,595 676 3,738 2,424 1,990 -1,187 -4,968 -
-
Tax Rate -2.73% 4.25% 49.10% 51.67% 42.29% - - -
Total Cost 13,851 7,080 27,640 21,539 14,537 7,485 35,184 0.95%
-
Net Worth 0 0 313,889 321,994 0 0 326,583 -
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 0 0 313,889 321,994 0 0 326,583 -
NOSH 423,888 435,833 390,749 397,377 382,692 263,777 310,499 -0.31%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 15.78% 8.72% 11.91% 10.12% 12.04% 0.00% 0.00% -
ROE 0.00% 0.00% 1.19% 0.75% 0.00% 0.00% -1.52% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 3.88 1.78 8.03 6.03 4.32 2.84 11.33 1.09%
EPS 0.61 0.16 0.90 0.61 0.52 -0.45 -1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.8033 0.8103 0.00 0.00 1.0518 -
Adjusted Per Share Value based on latest NOSH - 398,888
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 3.86 1.82 7.36 5.62 3.88 1.76 8.26 0.77%
EPS 0.61 0.16 0.88 0.57 0.47 -0.28 -1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.7366 0.7556 0.00 0.00 0.7664 -
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.54 0.62 0.90 0.00 0.00 0.00 0.00 -
P/RPS 13.92 34.84 11.21 0.00 0.00 0.00 0.00 -100.00%
P/EPS 88.21 399.73 94.08 0.00 0.00 0.00 0.00 -100.00%
EY 1.13 0.25 1.06 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.12 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 27/11/00 27/07/00 29/05/00 22/02/00 30/11/99 - - -
Price 0.49 0.63 0.73 0.94 0.00 0.00 0.00 -
P/RPS 12.63 35.40 9.09 15.59 0.00 0.00 0.00 -100.00%
P/EPS 80.04 406.18 76.31 154.10 0.00 0.00 0.00 -100.00%
EY 1.25 0.25 1.31 0.65 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.91 1.16 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment