[SDRED] QoQ Cumulative Quarter Result on 30-Sep-2000 [#2]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 283.88%
YoY- 30.4%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 7,932 32,567 24,811 16,446 7,756 31,378 23,963 1.12%
PBT 1,929 5,627 4,176 2,526 706 7,344 5,015 0.97%
Tax -733 -1,803 -802 69 -30 -3,606 -2,591 1.28%
NP 1,196 3,824 3,374 2,595 676 3,738 2,424 0.71%
-
NP to SH 1,196 3,824 3,374 2,595 676 3,738 2,424 0.71%
-
Tax Rate 38.00% 32.04% 19.20% -2.73% 4.25% 49.10% 51.67% -
Total Cost 6,736 28,743 21,437 13,851 7,080 27,640 21,539 1.18%
-
Net Worth 346,626 343,607 0 0 0 313,889 321,994 -0.07%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 346,626 343,607 0 0 0 313,889 321,994 -0.07%
NOSH 427,142 424,888 428,676 423,888 435,833 390,749 397,377 -0.07%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 15.08% 11.74% 13.60% 15.78% 8.72% 11.91% 10.12% -
ROE 0.35% 1.11% 0.00% 0.00% 0.00% 1.19% 0.75% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1.86 7.66 5.79 3.88 1.78 8.03 6.03 1.20%
EPS 0.28 0.90 0.79 0.61 0.16 0.90 0.61 0.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8115 0.8087 0.00 0.00 0.00 0.8033 0.8103 -0.00%
Adjusted Per Share Value based on latest NOSH - 430,731
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1.86 7.64 5.82 3.86 1.82 7.36 5.62 1.12%
EPS 0.28 0.90 0.79 0.61 0.16 0.88 0.57 0.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8134 0.8063 0.00 0.00 0.00 0.7366 0.7556 -0.07%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.38 0.38 0.45 0.54 0.62 0.90 0.00 -
P/RPS 20.46 4.96 7.77 13.92 34.84 11.21 0.00 -100.00%
P/EPS 135.71 42.22 57.17 88.21 399.73 94.08 0.00 -100.00%
EY 0.74 2.37 1.75 1.13 0.25 1.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.47 0.00 0.00 0.00 1.12 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 17/09/01 31/05/01 15/02/01 27/11/00 27/07/00 29/05/00 22/02/00 -
Price 0.36 0.38 0.38 0.49 0.63 0.73 0.94 -
P/RPS 19.39 4.96 6.57 12.63 35.40 9.09 15.59 -0.22%
P/EPS 128.57 42.22 48.28 80.04 406.18 76.31 154.10 0.18%
EY 0.78 2.37 2.07 1.25 0.25 1.31 0.65 -0.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.00 0.00 0.00 0.91 1.16 0.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment