[SDRED] QoQ TTM Result on 31-Dec-1999 [#3]

Announcement Date
22-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 45.29%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 31,407 31,759 31,488 30,662 32,866 23,824 -0.27%
PBT 6,347 8,289 7,269 1,138 -1,402 -5,164 -
Tax -2,079 -2,763 -2,419 2,673 4,854 5,439 -
NP 4,268 5,526 4,850 3,811 3,452 275 -2.73%
-
NP to SH 4,268 5,526 3,663 2,624 1,806 -1,371 -
-
Tax Rate 32.76% 33.33% 33.28% -234.89% - - -
Total Cost 27,139 26,233 26,638 26,851 29,414 23,549 -0.14%
-
Net Worth 0 0 331,715 323,219 0 0 -
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - 1,527 1,527 1,527 -
Div Payout % - - - 58.22% 84.59% 0.00% -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 0 0 331,715 323,219 0 0 -
NOSH 430,731 435,833 412,941 398,888 382,368 263,777 -0.49%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 13.59% 17.40% 15.40% 12.43% 10.50% 1.15% -
ROE 0.00% 0.00% 1.10% 0.81% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 7.29 7.29 7.63 7.69 8.60 9.03 0.21%
EPS 0.99 1.27 0.89 0.66 0.47 -0.52 -
DPS 0.00 0.00 0.00 0.38 0.40 0.58 -
NAPS 0.00 0.00 0.8033 0.8103 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 398,888
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 7.37 7.45 7.39 7.20 7.71 5.59 -0.27%
EPS 1.00 1.30 0.86 0.62 0.42 -0.32 -
DPS 0.00 0.00 0.00 0.36 0.36 0.36 -
NAPS 0.00 0.00 0.7784 0.7585 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 0.54 0.62 0.90 0.00 0.00 0.00 -
P/RPS 7.41 8.51 11.80 0.00 0.00 0.00 -100.00%
P/EPS 54.50 48.90 101.46 0.00 0.00 0.00 -100.00%
EY 1.83 2.05 0.99 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.12 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/11/00 27/07/00 - - - - -
Price 0.49 0.63 0.00 0.00 0.00 0.00 -
P/RPS 6.72 8.65 0.00 0.00 0.00 0.00 -100.00%
P/EPS 49.45 49.69 0.00 0.00 0.00 0.00 -100.00%
EY 2.02 2.01 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment