[TALAMT] QoQ Cumulative Quarter Result on 30-Apr-2002 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
27-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Apr-2002 [#1]
Profit Trend
QoQ- -47.25%
YoY- 208.66%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Cumulative Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 897,003 668,482 493,373 233,530 771,656 512,387 321,363 97.87%
PBT 58,333 45,292 35,150 18,242 45,356 28,569 17,130 125.84%
Tax -23,840 -15,856 -11,717 -4,695 -19,674 -12,719 -8,822 93.65%
NP 34,493 29,436 23,433 13,547 25,682 15,850 8,308 157.65%
-
NP to SH 34,493 29,436 23,433 13,547 25,682 15,850 8,308 157.65%
-
Tax Rate 40.87% 35.01% 33.33% 25.74% 43.38% 44.52% 51.50% -
Total Cost 862,510 639,046 469,940 219,983 745,974 496,537 313,055 96.16%
-
Net Worth 568,426 563,741 554,509 547,738 533,466 528,347 520,864 5.98%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - 6,458 - - -
Div Payout % - - - - 25.15% - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 568,426 563,741 554,509 547,738 533,466 528,347 520,864 5.98%
NOSH 215,125 215,332 215,376 215,373 215,272 215,353 215,233 -0.03%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 3.85% 4.40% 4.75% 5.80% 3.33% 3.09% 2.59% -
ROE 6.07% 5.22% 4.23% 2.47% 4.81% 3.00% 1.60% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 416.97 310.44 229.07 108.43 358.46 237.93 149.31 97.93%
EPS 16.02 13.67 10.88 6.29 11.93 7.36 3.86 157.58%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 2.6423 2.618 2.5746 2.5432 2.4781 2.4534 2.42 6.01%
Adjusted Per Share Value based on latest NOSH - 215,373
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 20.88 15.56 11.49 5.44 17.97 11.93 7.48 97.88%
EPS 0.80 0.69 0.55 0.32 0.60 0.37 0.19 160.06%
DPS 0.00 0.00 0.00 0.00 0.15 0.00 0.00 -
NAPS 0.1323 0.1312 0.1291 0.1275 0.1242 0.123 0.1213 5.94%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 -
Price 0.30 0.30 0.33 0.34 0.30 0.28 0.31 -
P/RPS 0.07 0.10 0.14 0.31 0.08 0.12 0.21 -51.82%
P/EPS 1.87 2.19 3.03 5.41 2.51 3.80 8.03 -62.04%
EY 53.45 45.57 32.97 18.50 39.77 26.29 12.45 163.45%
DY 0.00 0.00 0.00 0.00 10.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.13 0.13 0.12 0.11 0.13 -10.51%
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 26/03/03 30/12/02 26/09/02 27/06/02 27/03/02 28/12/01 28/09/01 -
Price 0.27 0.28 0.30 0.32 0.31 0.29 0.29 -
P/RPS 0.06 0.09 0.13 0.30 0.09 0.12 0.19 -53.52%
P/EPS 1.68 2.05 2.76 5.09 2.60 3.94 7.51 -63.04%
EY 59.38 48.82 36.27 19.66 38.48 25.38 13.31 170.26%
DY 0.00 0.00 0.00 0.00 9.68 0.00 0.00 -
P/NAPS 0.10 0.11 0.12 0.13 0.13 0.12 0.12 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment