[AYER] QoQ Cumulative Quarter Result on 31-Dec-1999 [#3]

Stock
[AYER] AYER HOLDINGS BERHAD
Announcement Date
02-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 168.84%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AYER's Result
AYER's Financial Summary
View:
Show?
Cumulative Result
28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 496 2,176 50,714 48,200 41,944 0 49,730 4.78%
PBT 2,820 1,615 39,083 38,507 14,889 0 38,855 2.69%
Tax -790 -452 -1,660 -1,423 -1,095 0 -1,525 0.66%
NP 2,030 1,163 37,423 37,084 13,794 0 37,330 2.99%
-
NP to SH 2,030 1,163 37,423 37,084 13,794 0 37,330 2.99%
-
Tax Rate 28.01% 27.99% 4.25% 3.70% 7.35% - 3.92% -
Total Cost -1,534 1,013 13,291 11,116 28,150 0 12,400 -
-
Net Worth 0 244,605 242,620 24,606,229 22,283,249 0 627,057 -
Dividend
28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 0 244,605 242,620 24,606,229 22,283,249 0 627,057 -
NOSH 74,907 75,032 74,846 24,950 24,952 74,854 74,854 -0.00%
Ratio Analysis
28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 409.27% 53.45% 73.79% 76.94% 32.89% 0.00% 75.07% -
ROE 0.00% 0.48% 15.42% 0.15% 0.06% 0.00% 5.95% -
Per Share
28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 0.66 2.90 67.76 193.18 168.09 0.00 66.44 4.78%
EPS 2.71 1.55 50.00 148.63 55.28 0.00 49.87 2.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 3.26 3.2416 986.20 893.01 0.00 8.377 -
Adjusted Per Share Value based on latest NOSH - 24,951
28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 0.66 2.91 67.75 64.39 56.04 0.00 66.44 4.78%
EPS 2.71 1.55 50.00 49.54 18.43 0.00 49.87 2.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 3.2678 3.2413 328.7274 297.6935 0.00 8.3772 -
Price Multiplier on Financial Quarter End Date
28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/09/00 30/06/00 31/03/00 - - - - -
Price 4.00 4.70 6.05 0.00 0.00 0.00 0.00 -
P/RPS 604.09 162.06 8.93 0.00 0.00 0.00 0.00 -100.00%
P/EPS 147.60 303.23 12.10 0.00 0.00 0.00 0.00 -100.00%
EY 0.68 0.33 8.26 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.44 1.87 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date - 28/08/00 21/07/00 02/05/00 24/11/99 - - -
Price 0.00 4.70 4.90 5.35 0.00 0.00 0.00 -
P/RPS 0.00 162.06 7.23 2.77 0.00 0.00 0.00 -
P/EPS 0.00 303.23 9.80 3.60 0.00 0.00 0.00 -
EY 0.00 0.33 10.20 27.78 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.44 1.51 0.01 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment