[AYER] QoQ Cumulative Quarter Result on 31-Mar-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 48,200 41,944 0 49,730 0 36,518 24.81%
PBT 38,507 14,889 0 38,855 0 15,324 108.74%
Tax -1,423 -1,095 0 -1,525 0 -3,770 -54.07%
NP 37,084 13,794 0 37,330 0 11,554 153.80%
-
NP to SH 37,084 13,794 0 37,330 0 11,554 153.80%
-
Tax Rate 3.70% 7.35% - 3.92% - 24.60% -
Total Cost 11,116 28,150 0 12,400 0 24,964 -47.59%
-
Net Worth 24,606,229 22,283,249 0 627,057 0 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 24,606,229 22,283,249 0 627,057 0 0 -
NOSH 24,950 24,952 74,854 74,854 24,954 24,954 -0.01%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 76.94% 32.89% 0.00% 75.07% 0.00% 31.64% -
ROE 0.15% 0.06% 0.00% 5.95% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 193.18 168.09 0.00 66.44 0.00 146.34 24.83%
EPS 148.63 55.28 0.00 49.87 0.00 46.30 153.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 986.20 893.01 0.00 8.377 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 64.39 56.04 0.00 66.44 0.00 48.79 24.80%
EPS 49.54 18.43 0.00 49.87 0.00 15.44 153.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 328.7274 297.6935 0.00 8.3772 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 02/05/00 24/11/99 - - - - -
Price 5.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.77 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.60 0.00 0.00 0.00 0.00 0.00 -
EY 27.78 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment