[TANCO] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 11.01%
YoY- -182.23%
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 28,293 121,546 75,780 50,690 23,124 106,677 108,217 -59.14%
PBT 653 614 -3,134 -3,774 -4,398 2,410 10,805 -84.62%
Tax -263 61 3,134 3,774 4,398 -912 56 -
NP 390 675 0 0 0 1,498 10,861 -89.13%
-
NP to SH 390 675 -3,089 -3,768 -4,234 1,498 10,861 -89.13%
-
Tax Rate 40.28% -9.93% - - - 37.84% -0.52% -
Total Cost 27,903 120,871 75,780 50,690 23,124 105,179 97,356 -56.56%
-
Net Worth 354,250 223,815 232,682 232,219 231,783 236,351 244,676 28.00%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 354,250 223,815 232,682 232,219 231,783 236,351 244,676 28.00%
NOSH 325,000 118,421 110,716 110,823 110,837 110,962 110,713 105.15%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.38% 0.56% 0.00% 0.00% 0.00% 1.40% 10.04% -
ROE 0.11% 0.30% -1.33% -1.62% -1.83% 0.63% 4.44% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 8.71 102.64 68.44 45.74 20.86 96.14 97.75 -80.07%
EPS 0.12 0.57 -2.79 -3.40 -3.82 1.35 9.81 -94.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.89 2.1016 2.0954 2.0912 2.13 2.21 -37.60%
Adjusted Per Share Value based on latest NOSH - 111,190
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1.30 5.58 3.48 2.33 1.06 4.90 4.97 -59.13%
EPS 0.02 0.03 -0.14 -0.17 -0.19 0.07 0.50 -88.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1627 0.1028 0.1068 0.1066 0.1064 0.1085 0.1123 28.06%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.32 0.43 0.44 0.43 0.44 0.54 0.79 -
P/RPS 3.68 0.42 0.64 0.94 2.11 0.56 0.81 174.56%
P/EPS 266.67 75.44 -15.77 -12.65 -11.52 40.00 8.05 933.66%
EY 0.38 1.33 -6.34 -7.91 -8.68 2.50 12.42 -90.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.23 0.21 0.21 0.21 0.25 0.36 -13.43%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 14/12/01 30/08/01 24/05/01 27/02/01 29/11/00 -
Price 0.33 0.34 0.75 0.60 0.43 0.52 0.70 -
P/RPS 3.79 0.33 1.10 1.31 2.06 0.54 0.72 202.90%
P/EPS 275.00 59.65 -26.88 -17.65 -11.26 38.52 7.14 1043.02%
EY 0.36 1.68 -3.72 -5.67 -8.88 2.60 14.01 -91.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.18 0.36 0.29 0.21 0.24 0.32 -4.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment