[TANCO] QoQ Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -355.42%
YoY- -1031.11%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 28,258 16,563 118,868 91,307 66,263 28,293 121,546 -62.29%
PBT -15,788 -7,497 -118,650 -36,579 -8,907 653 614 -
Tax 4,337 -5 5,159 1,639 8,907 -263 61 1629.67%
NP -11,451 -7,502 -113,491 -34,940 0 390 675 -
-
NP to SH -11,451 -7,502 -113,491 -34,940 -7,672 390 675 -
-
Tax Rate - - - - - 40.28% -9.93% -
Total Cost 39,709 24,065 232,359 126,247 66,263 27,903 120,871 -52.48%
-
Net Worth 237,725 241,135 234,306 306,271 330,582 354,250 223,815 4.11%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 237,725 241,135 234,306 306,271 330,582 354,250 223,815 4.11%
NOSH 334,824 334,910 312,409 312,522 311,869 325,000 118,421 100.33%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -40.52% -45.29% -95.48% -38.27% 0.00% 1.38% 0.56% -
ROE -4.82% -3.11% -48.44% -11.41% -2.32% 0.11% 0.30% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 8.44 4.95 38.05 29.22 21.25 8.71 102.64 -81.17%
EPS -3.42 -2.24 -36.33 -11.18 -2.46 0.12 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.72 0.75 0.98 1.06 1.09 1.89 -48.03%
Adjusted Per Share Value based on latest NOSH - 312,348
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 1.30 0.76 5.46 4.19 3.04 1.30 5.58 -62.23%
EPS -0.53 -0.34 -5.21 -1.60 -0.35 0.02 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1092 0.1107 0.1076 0.1406 0.1518 0.1627 0.1028 4.12%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.20 0.17 0.19 0.21 0.31 0.32 0.43 -
P/RPS 2.37 3.44 0.50 0.72 1.46 3.68 0.42 217.96%
P/EPS -5.85 -7.59 -0.52 -1.88 -12.60 266.67 75.44 -
EY -17.10 -13.18 -191.20 -53.24 -7.94 0.38 1.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.25 0.21 0.29 0.29 0.23 14.05%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 27/08/03 28/05/03 13/03/03 28/11/02 29/08/02 31/05/02 28/02/02 -
Price 0.22 0.18 0.19 0.21 0.26 0.33 0.34 -
P/RPS 2.61 3.64 0.50 0.72 1.22 3.79 0.33 298.47%
P/EPS -6.43 -8.04 -0.52 -1.88 -10.57 275.00 59.65 -
EY -15.55 -12.44 -191.20 -53.24 -9.46 0.36 1.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.25 0.25 0.21 0.25 0.30 0.18 43.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment