[KLUANG] QoQ Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 39.42%
YoY- -14.38%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 50,397 33,259 25,174 13,358 54,130 35,701 26,075 55.34%
PBT 42,954 14,405 6,243 -9,707 -14,702 -4,137 825 1304.46%
Tax 98 -84 -359 -491 -1,446 -200 -116 -
NP 43,052 14,321 5,884 -10,198 -16,148 -4,337 709 1456.55%
-
NP to SH 19,469 6,880 2,972 -5,727 -9,453 -2,365 -7 -
-
Tax Rate -0.23% 0.58% 5.75% - - - 14.06% -
Total Cost 7,345 18,938 19,290 23,556 70,278 40,038 25,366 -56.33%
-
Net Worth 708,859 675,325 674,161 675,728 675,025 676,354 667,786 4.07%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 708,859 675,325 674,161 675,728 675,025 676,354 667,786 4.07%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 85.43% 43.06% 23.37% -76.34% -29.83% -12.15% 2.72% -
ROE 2.75% 1.02% 0.44% -0.85% -1.40% -0.35% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 81.07 53.48 40.46 21.42 86.68 57.11 41.65 56.08%
EPS 31.29 11.05 4.77 -9.19 -15.11 -3.78 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.4025 10.8596 10.8353 10.8375 10.8094 10.8196 10.667 4.55%
Adjusted Per Share Value based on latest NOSH - 63,171
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 79.78 52.65 39.85 21.15 85.69 56.51 41.28 55.34%
EPS 30.82 10.89 4.70 -9.07 -14.96 -3.74 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.2211 10.6903 10.6718 10.6967 10.6855 10.7066 10.5709 4.07%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 3.70 3.92 3.96 4.02 4.02 4.19 3.96 -
P/RPS 4.56 7.33 9.79 18.76 4.64 7.34 9.51 -38.82%
P/EPS 11.81 35.43 82.90 -43.77 -26.56 -110.75 -35,415.41 -
EY 8.46 2.82 1.21 -2.28 -3.77 -0.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.37 0.37 0.37 0.39 0.37 -9.24%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 30/05/23 28/02/23 29/11/22 29/08/22 27/05/22 28/02/22 -
Price 3.72 3.70 3.95 3.92 4.03 4.16 4.25 -
P/RPS 4.59 6.92 9.76 18.30 4.65 7.28 10.20 -41.36%
P/EPS 11.88 33.44 82.69 -42.68 -26.62 -109.96 -38,008.97 -
EY 8.42 2.99 1.21 -2.34 -3.76 -0.91 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.36 0.36 0.37 0.38 0.40 -12.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment