[KLUANG] QoQ Cumulative Quarter Result on 31-Mar-2023 [#3]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 131.49%
YoY- 390.91%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 32,589 19,697 50,397 33,259 25,174 13,358 54,130 -28.63%
PBT 25,141 5,033 42,954 14,405 6,243 -9,707 -14,702 -
Tax -470 -238 98 -84 -359 -491 -1,446 -52.62%
NP 24,671 4,795 43,052 14,321 5,884 -10,198 -16,148 -
-
NP to SH 11,795 1,817 19,469 6,880 2,972 -5,727 -9,453 -
-
Tax Rate 1.87% 4.73% -0.23% 0.58% 5.75% - - -
Total Cost 7,918 14,902 7,345 18,938 19,290 23,556 70,278 -76.57%
-
Net Worth 718,209 712,340 708,859 675,325 674,161 675,728 675,025 4.20%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 718,209 712,340 708,859 675,325 674,161 675,728 675,025 4.20%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 75.70% 24.34% 85.43% 43.06% 23.37% -76.34% -29.83% -
ROE 1.64% 0.26% 2.75% 1.02% 0.44% -0.85% -1.40% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 52.42 31.68 81.07 53.48 40.46 21.42 86.68 -28.42%
EPS 18.97 2.92 31.29 11.05 4.77 -9.19 -15.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.5529 11.4585 11.4025 10.8596 10.8353 10.8375 10.8094 4.52%
Adjusted Per Share Value based on latest NOSH - 63,171
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 52.42 31.69 81.07 53.50 40.50 21.49 87.08 -28.64%
EPS 18.97 2.92 31.32 11.07 4.78 -9.21 -15.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.5534 11.459 11.403 10.8636 10.8448 10.87 10.8587 4.20%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 3.62 3.81 3.70 3.92 3.96 4.02 4.02 -
P/RPS 6.91 12.02 4.56 7.33 9.79 18.76 4.64 30.31%
P/EPS 19.08 130.36 11.81 35.43 82.90 -43.77 -26.56 -
EY 5.24 0.77 8.46 2.82 1.21 -2.28 -3.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.33 0.32 0.36 0.37 0.37 0.37 -11.09%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 24/11/23 28/08/23 30/05/23 28/02/23 29/11/22 29/08/22 -
Price 4.68 3.77 3.72 3.70 3.95 3.92 4.03 -
P/RPS 8.93 11.90 4.59 6.92 9.76 18.30 4.65 54.31%
P/EPS 24.67 128.99 11.88 33.44 82.69 -42.68 -26.62 -
EY 4.05 0.78 8.42 2.99 1.21 -2.34 -3.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.33 0.33 0.34 0.36 0.36 0.37 7.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment