[RVIEW] QoQ Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
23-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 36.11%
YoY- -10.54%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 9,990 4,344 21,942 16,700 10,497 4,156 26,333 -47.68%
PBT 5,386 1,723 18,592 15,142 10,805 3,929 17,346 -54.24%
Tax -1,742 -737 -3,367 -3,004 -1,887 -717 -5,320 -52.59%
NP 3,644 986 15,225 12,138 8,918 3,212 12,026 -54.98%
-
NP to SH 3,644 986 15,225 12,138 8,918 3,212 12,026 -54.98%
-
Tax Rate 32.34% 42.77% 18.11% 19.84% 17.46% 18.25% 30.67% -
Total Cost 6,346 3,358 6,717 4,562 1,579 944 14,307 -41.92%
-
Net Worth 162,748 164,117 162,747 166,673 129,661 161,573 15,470,884 -95.23%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div 3,890 - 9,725 5,188 3,889 - 899,086 -97.37%
Div Payout % 106.76% - 63.88% 42.74% 43.62% - 7,476.19% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 162,748 164,117 162,747 166,673 129,661 161,573 15,470,884 -95.23%
NOSH 64,839 64,868 64,839 64,853 64,830 64,888 6,340,526 -95.32%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 36.48% 22.70% 69.39% 72.68% 84.96% 77.29% 45.67% -
ROE 2.24% 0.60% 9.35% 7.28% 6.88% 1.99% 0.08% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 15.41 6.70 33.84 25.75 16.19 6.40 0.42 1011.47%
EPS 5.62 1.52 23.48 18.72 13.75 4.95 18.54 -54.97%
DPS 6.00 0.00 15.00 8.00 6.00 0.00 14.18 -43.72%
NAPS 2.51 2.53 2.51 2.57 2.00 2.49 2.44 1.90%
Adjusted Per Share Value based on latest NOSH - 64,788
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 15.40 6.70 33.83 25.75 16.19 6.41 40.61 -47.70%
EPS 5.62 1.52 23.48 18.72 13.75 4.95 18.54 -54.97%
DPS 6.00 0.00 15.00 8.00 6.00 0.00 1,386.40 -97.37%
NAPS 2.5096 2.5307 2.5096 2.5701 1.9994 2.4915 238.5625 -95.23%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 2.56 2.52 2.38 2.12 2.09 1.79 1.61 -
P/RPS 16.62 37.63 7.03 8.23 12.91 27.95 387.66 -87.82%
P/EPS 45.55 165.79 10.14 11.33 15.19 36.16 848.85 -85.84%
EY 2.20 0.60 9.87 8.83 6.58 2.77 0.12 598.99%
DY 2.34 0.00 6.30 3.77 2.87 0.00 8.81 -58.78%
P/NAPS 1.02 1.00 0.95 0.82 1.05 0.72 0.66 33.77%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/07/10 28/04/10 23/02/10 23/10/09 24/07/09 27/04/09 27/02/09 -
Price 2.65 2.60 2.40 2.18 2.05 1.90 1.80 -
P/RPS 17.20 38.83 7.09 8.47 12.66 29.67 433.41 -88.43%
P/EPS 47.15 171.05 10.22 11.65 14.90 38.38 949.02 -86.55%
EY 2.12 0.58 9.78 8.59 6.71 2.61 0.11 622.74%
DY 2.26 0.00 6.25 3.67 2.93 0.00 7.88 -56.60%
P/NAPS 1.06 1.03 0.96 0.85 1.03 0.76 0.74 27.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment