[RVIEW] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -11.36%
YoY- -22.39%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 16,700 10,497 4,156 26,333 22,255 15,372 7,904 64.58%
PBT 15,142 10,805 3,929 17,346 17,922 13,482 6,019 84.86%
Tax -3,004 -1,887 -717 -5,320 -4,354 -3,144 -557 207.22%
NP 12,138 8,918 3,212 12,026 13,568 10,338 5,462 70.21%
-
NP to SH 12,138 8,918 3,212 12,026 13,568 10,338 5,462 70.21%
-
Tax Rate 19.84% 17.46% 18.25% 30.67% 24.29% 23.32% 9.25% -
Total Cost 4,562 1,579 944 14,307 8,687 5,034 2,442 51.62%
-
Net Worth 166,673 129,661 161,573 15,470,884 162,790 159,545 158,929 3.21%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 5,188 3,889 - 899,086 3,839 3,839 - -
Div Payout % 42.74% 43.62% - 7,476.19% 28.30% 37.14% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 166,673 129,661 161,573 15,470,884 162,790 159,545 158,929 3.21%
NOSH 64,853 64,830 64,888 6,340,526 64,856 64,855 64,869 -0.01%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 72.68% 84.96% 77.29% 45.67% 60.97% 67.25% 69.10% -
ROE 7.28% 6.88% 1.99% 0.08% 8.33% 6.48% 3.44% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 25.75 16.19 6.40 0.42 34.31 23.70 12.18 64.64%
EPS 18.72 13.75 4.95 18.54 20.92 15.94 8.42 70.26%
DPS 8.00 6.00 0.00 14.18 5.92 5.92 0.00 -
NAPS 2.57 2.00 2.49 2.44 2.51 2.46 2.45 3.23%
Adjusted Per Share Value based on latest NOSH - 7,605,000
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 25.75 16.19 6.41 40.61 34.32 23.70 12.19 64.55%
EPS 18.72 13.75 4.95 18.54 20.92 15.94 8.42 70.26%
DPS 8.00 6.00 0.00 1,386.40 5.92 5.92 0.00 -
NAPS 2.5701 1.9994 2.4915 238.5625 2.5102 2.4602 2.4507 3.21%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 2.12 2.09 1.79 1.61 2.10 2.46 2.40 -
P/RPS 8.23 12.91 27.95 387.66 6.12 10.38 19.70 -44.08%
P/EPS 11.33 15.19 36.16 848.85 10.04 15.43 28.50 -45.90%
EY 8.83 6.58 2.77 0.12 9.96 6.48 3.51 84.86%
DY 3.77 2.87 0.00 8.81 2.82 2.41 0.00 -
P/NAPS 0.82 1.05 0.72 0.66 0.84 1.00 0.98 -11.19%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 23/10/09 24/07/09 27/04/09 27/02/09 29/10/08 28/07/08 25/04/08 -
Price 2.18 2.05 1.90 1.80 1.48 2.30 2.45 -
P/RPS 8.47 12.66 29.67 433.41 4.31 9.70 20.11 -43.78%
P/EPS 11.65 14.90 38.38 949.02 7.07 14.43 29.10 -45.65%
EY 8.59 6.71 2.61 0.11 14.14 6.93 3.44 83.95%
DY 3.67 2.93 0.00 7.88 4.00 2.57 0.00 -
P/NAPS 0.85 1.03 0.76 0.74 0.59 0.93 1.00 -10.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment