[RVIEW] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 8.68%
YoY- -26.67%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 24,605 15,800 6,483 30,088 24,157 16,097 8,202 107.86%
PBT 9,872 6,655 2,091 12,460 10,987 7,725 3,941 84.34%
Tax -1,988 -1,536 -525 -3,028 -2,485 -1,958 -903 69.15%
NP 7,884 5,119 1,566 9,432 8,502 5,767 3,038 88.73%
-
NP to SH 7,409 4,895 1,475 7,835 7,209 4,818 2,659 97.88%
-
Tax Rate 20.14% 23.08% 25.11% 24.30% 22.62% 25.35% 22.91% -
Total Cost 16,721 10,681 4,917 20,656 15,655 10,330 5,164 118.71%
-
Net Worth 309,336 304,797 300,257 295,718 294,421 293,124 297,015 2.74%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - 6,485 6,485 - -
Div Payout % - - - - 89.96% 134.60% - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 309,336 304,797 300,257 295,718 294,421 293,124 297,015 2.74%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 32.04% 32.40% 24.16% 31.35% 35.19% 35.83% 37.04% -
ROE 2.40% 1.61% 0.49% 2.65% 2.45% 1.64% 0.90% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 37.94 24.36 10.00 46.40 37.25 24.82 12.65 107.83%
EPS 11.42 7.55 2.27 12.08 11.12 7.43 4.10 97.84%
DPS 0.00 0.00 0.00 0.00 10.00 10.00 0.00 -
NAPS 4.77 4.70 4.63 4.56 4.54 4.52 4.58 2.74%
Adjusted Per Share Value based on latest NOSH - 64,850
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 37.94 24.36 10.00 46.40 37.25 24.82 12.65 107.83%
EPS 11.42 7.55 2.27 12.08 11.12 7.43 4.10 97.84%
DPS 0.00 0.00 0.00 0.00 10.00 10.00 0.00 -
NAPS 4.77 4.70 4.63 4.56 4.54 4.52 4.58 2.74%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 3.60 3.82 4.00 3.80 4.13 4.40 4.22 -
P/RPS 9.49 15.68 40.01 8.19 11.09 17.73 33.37 -56.72%
P/EPS 31.51 50.61 175.87 31.45 37.15 59.22 102.92 -54.54%
EY 3.17 1.98 0.57 3.18 2.69 1.69 0.97 120.06%
DY 0.00 0.00 0.00 0.00 2.42 2.27 0.00 -
P/NAPS 0.75 0.81 0.86 0.83 0.91 0.97 0.92 -12.72%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 31/07/15 28/04/15 26/02/15 28/10/14 11/08/14 25/04/14 -
Price 3.50 3.85 4.01 4.01 3.97 4.38 4.20 -
P/RPS 9.22 15.80 40.11 8.64 10.66 17.65 33.21 -57.40%
P/EPS 30.64 51.01 176.31 33.19 35.71 58.95 102.43 -55.23%
EY 3.26 1.96 0.57 3.01 2.80 1.70 0.98 122.67%
DY 0.00 0.00 0.00 0.00 2.52 2.28 0.00 -
P/NAPS 0.73 0.82 0.87 0.88 0.87 0.97 0.92 -14.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment