[RVIEW] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 96.71%
YoY- 78.16%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 33,025 22,019 11,574 31,311 22,188 14,331 6,926 183.02%
PBT 19,306 13,695 7,662 14,972 7,801 3,940 1,351 487.92%
Tax -3,737 -2,888 -1,507 -3,566 -1,862 -1,074 -373 364.08%
NP 15,569 10,807 6,155 11,406 5,939 2,866 978 531.75%
-
NP to SH 15,003 10,422 5,882 11,169 5,678 2,729 899 551.93%
-
Tax Rate 19.36% 21.09% 19.67% 23.82% 23.87% 27.26% 27.61% -
Total Cost 17,456 11,212 5,419 19,905 16,249 11,465 5,948 104.84%
-
Net Worth 322,955 318,415 259,401 258,753 309,985 306,094 302,684 4.41%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - 3,891 - - - -
Div Payout % - - - 34.84% - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 322,955 318,415 259,401 258,753 309,985 306,094 302,684 4.41%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,676 0.17%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 47.14% 49.08% 53.18% 36.43% 26.77% 20.00% 14.12% -
ROE 4.65% 3.27% 2.27% 4.32% 1.83% 0.89% 0.30% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 50.92 33.95 17.85 48.28 34.21 22.10 10.71 182.47%
EPS 23.13 16.07 9.07 17.22 8.76 4.21 1.39 550.67%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 4.98 4.91 4.00 3.99 4.78 4.72 4.68 4.22%
Adjusted Per Share Value based on latest NOSH - 64,850
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 50.92 33.95 17.84 48.27 34.21 22.09 10.68 183.00%
EPS 23.13 16.07 9.07 17.22 8.75 4.21 1.39 550.67%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 4.9792 4.9092 3.9993 3.9893 4.7792 4.7192 4.6667 4.41%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 3.66 3.81 3.90 3.71 3.59 3.70 3.90 -
P/RPS 7.19 11.22 21.85 7.68 10.49 16.74 36.42 -66.06%
P/EPS 15.82 23.71 43.00 21.54 41.00 87.92 280.58 -85.27%
EY 6.32 4.22 2.33 4.64 2.44 1.14 0.36 574.29%
DY 0.00 0.00 0.00 1.62 0.00 0.00 0.00 -
P/NAPS 0.73 0.78 0.98 0.93 0.75 0.78 0.83 -8.19%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/10/17 14/08/17 28/04/17 24/02/17 24/10/16 15/08/16 22/04/16 -
Price 3.62 3.70 3.95 3.98 3.54 3.80 3.80 -
P/RPS 7.11 10.90 22.13 8.24 10.35 17.20 35.49 -65.72%
P/EPS 15.65 23.02 43.55 23.11 40.43 90.30 273.38 -85.12%
EY 6.39 4.34 2.30 4.33 2.47 1.11 0.37 566.98%
DY 0.00 0.00 0.00 1.51 0.00 0.00 0.00 -
P/NAPS 0.73 0.75 0.99 1.00 0.74 0.81 0.81 -6.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment