[RVIEW] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 6.85%
YoY- 43.53%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 21,899 13,942 7,324 43,265 33,025 22,019 11,574 52.91%
PBT 7,020 5,273 2,919 20,440 19,306 13,695 7,662 -5.66%
Tax -1,446 -786 -233 -4,047 -3,737 -2,888 -1,507 -2.71%
NP 5,574 4,487 2,686 16,393 15,569 10,807 6,155 -6.39%
-
NP to SH 5,590 4,499 2,722 16,031 15,003 10,422 5,882 -3.33%
-
Tax Rate 20.60% 14.91% 7.98% 19.80% 19.36% 21.09% 19.67% -
Total Cost 16,325 9,455 4,638 26,872 17,456 11,212 5,419 108.44%
-
Net Worth 269,129 266,535 267,832 267,183 322,955 318,415 259,401 2.48%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 2,594 25 - 11,673 - - - -
Div Payout % 46.40% 0.58% - 72.82% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 269,129 266,535 267,832 267,183 322,955 318,415 259,401 2.48%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 25.45% 32.18% 36.67% 37.89% 47.14% 49.08% 53.18% -
ROE 2.08% 1.69% 1.02% 6.00% 4.65% 3.27% 2.27% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 33.77 21.50 11.29 66.72 50.92 33.95 17.85 52.90%
EPS 8.62 6.94 4.20 24.72 23.13 16.07 9.07 -3.33%
DPS 4.00 0.04 0.00 18.00 0.00 0.00 0.00 -
NAPS 4.15 4.11 4.13 4.12 4.98 4.91 4.00 2.48%
Adjusted Per Share Value based on latest NOSH - 64,850
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 33.76 21.50 11.29 66.70 50.92 33.95 17.84 52.93%
EPS 8.62 6.94 4.20 24.72 23.13 16.07 9.07 -3.33%
DPS 4.00 0.04 0.00 18.00 0.00 0.00 0.00 -
NAPS 4.1493 4.1093 4.1293 4.1193 4.9792 4.9092 3.9993 2.48%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 3.75 3.68 3.55 3.85 3.66 3.81 3.90 -
P/RPS 11.11 17.12 31.43 5.77 7.19 11.22 21.85 -36.26%
P/EPS 43.50 53.05 84.58 15.57 15.82 23.71 43.00 0.77%
EY 2.30 1.89 1.18 6.42 6.32 4.22 2.33 -0.85%
DY 1.07 0.01 0.00 4.68 0.00 0.00 0.00 -
P/NAPS 0.90 0.90 0.86 0.93 0.73 0.78 0.98 -5.51%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 13/08/18 24/05/18 28/02/18 30/10/17 14/08/17 28/04/17 -
Price 3.20 3.83 3.60 3.70 3.62 3.70 3.95 -
P/RPS 9.48 17.82 31.88 5.55 7.11 10.90 22.13 -43.14%
P/EPS 37.12 55.21 85.77 14.97 15.65 23.02 43.55 -10.09%
EY 2.69 1.81 1.17 6.68 6.39 4.34 2.30 10.99%
DY 1.25 0.01 0.00 4.86 0.00 0.00 0.00 -
P/NAPS 0.77 0.93 0.87 0.90 0.73 0.75 0.99 -15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment