[UMCCA] QoQ Cumulative Quarter Result on 30-Apr-2016 [#4]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
29-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
30-Apr-2016 [#4]
Profit Trend
QoQ- 51.41%
YoY- 26.25%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Cumulative Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 204,430 128,659 54,215 205,736 157,835 107,791 57,926 130.91%
PBT 70,771 31,331 5,617 70,234 46,666 30,493 15,080 178.99%
Tax -14,934 -9,313 -2,333 -10,486 -7,322 -5,945 -2,784 204.87%
NP 55,837 22,018 3,284 59,748 39,344 24,548 12,296 172.96%
-
NP to SH 55,553 21,884 3,381 59,572 39,344 24,548 12,296 172.04%
-
Tax Rate 21.10% 29.72% 41.53% 14.93% 15.69% 19.50% 18.46% -
Total Cost 148,593 106,641 50,931 145,988 118,491 83,243 45,630 118.91%
-
Net Worth 1,728,315 1,726,032 1,696,761 1,707,131 1,689,453 1,690,806 1,674,835 2.10%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div 16,739 16,737 - 33,432 16,706 16,699 - -
Div Payout % 30.13% 76.48% - 56.12% 42.46% 68.03% - -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 1,728,315 1,726,032 1,696,761 1,707,131 1,689,453 1,690,806 1,674,835 2.10%
NOSH 209,239 209,216 208,703 208,951 208,832 208,741 208,054 0.37%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 27.31% 17.11% 6.06% 29.04% 24.93% 22.77% 21.23% -
ROE 3.21% 1.27% 0.20% 3.49% 2.33% 1.45% 0.73% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 97.70 61.50 25.98 98.46 75.58 51.64 27.84 130.05%
EPS 26.55 10.46 1.62 28.51 18.84 11.76 5.91 171.02%
DPS 8.00 8.00 0.00 16.00 8.00 8.00 0.00 -
NAPS 8.26 8.25 8.13 8.17 8.09 8.10 8.05 1.72%
Adjusted Per Share Value based on latest NOSH - 209,183
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 97.45 61.33 25.84 98.07 75.23 51.38 27.61 130.93%
EPS 26.48 10.43 1.61 28.40 18.75 11.70 5.86 172.07%
DPS 7.98 7.98 0.00 15.94 7.96 7.96 0.00 -
NAPS 8.2383 8.2274 8.0879 8.1373 8.0531 8.0595 7.9834 2.10%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 5.80 5.57 5.78 5.96 5.94 6.06 6.14 -
P/RPS 5.94 9.06 22.25 6.05 7.86 11.74 22.05 -58.12%
P/EPS 21.85 53.25 356.79 20.90 31.53 51.53 103.89 -64.46%
EY 4.58 1.88 0.28 4.78 3.17 1.94 0.96 182.05%
DY 1.38 1.44 0.00 2.68 1.35 1.32 0.00 -
P/NAPS 0.70 0.68 0.71 0.73 0.73 0.75 0.76 -5.31%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 28/03/17 16/12/16 22/09/16 29/06/16 29/03/16 15/12/15 21/09/15 -
Price 6.10 5.69 5.71 5.72 6.03 5.86 5.60 -
P/RPS 6.24 9.25 21.98 5.81 7.98 11.35 20.11 -54.00%
P/EPS 22.98 54.40 352.47 20.06 32.01 49.83 94.75 -60.94%
EY 4.35 1.84 0.28 4.98 3.12 2.01 1.06 155.22%
DY 1.31 1.41 0.00 2.80 1.33 1.37 0.00 -
P/NAPS 0.74 0.69 0.70 0.70 0.75 0.72 0.70 3.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment