[UMCCA] YoY Annualized Quarter Result on 30-Apr-2016 [#4]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
29-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
30-Apr-2016 [#4]
Profit Trend
QoQ- 13.56%
YoY- 26.25%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 203,741 277,728 274,709 205,736 213,152 244,347 206,090 -0.19%
PBT -48,730 58,603 98,888 70,234 58,437 84,097 82,704 -
Tax 4,820 -12,386 -12,999 -10,486 -11,253 -13,899 -13,995 -
NP -43,910 46,217 85,889 59,748 47,184 70,198 68,709 -
-
NP to SH -41,762 47,826 84,554 59,572 47,184 70,198 68,709 -
-
Tax Rate - 21.14% 13.15% 14.93% 19.26% 16.53% 16.92% -
Total Cost 247,651 231,511 188,820 145,988 165,968 174,149 137,381 10.31%
-
Net Worth 1,467,838 1,671,077 1,755,526 1,707,131 1,676,410 1,670,193 1,535,944 -0.75%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div 16,775 25,160 48,125 33,432 33,155 53,479 42,892 -14.47%
Div Payout % 0.00% 52.61% 56.92% 56.12% 70.27% 76.18% 62.43% -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 1,467,838 1,671,077 1,755,526 1,707,131 1,676,410 1,670,193 1,535,944 -0.75%
NOSH 209,691 209,672 209,240 208,951 207,220 205,688 204,247 0.43%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin -21.55% 16.64% 31.27% 29.04% 22.14% 28.73% 33.34% -
ROE -2.85% 2.86% 4.82% 3.49% 2.81% 4.20% 4.47% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 97.16 132.46 131.29 98.46 102.86 118.79 100.90 -0.62%
EPS -19.92 22.83 40.41 28.51 22.77 34.13 33.64 -
DPS 8.00 12.00 23.00 16.00 16.00 26.00 21.00 -14.85%
NAPS 7.00 7.97 8.39 8.17 8.09 8.12 7.52 -1.18%
Adjusted Per Share Value based on latest NOSH - 209,183
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 97.13 132.40 130.96 98.08 101.61 116.48 98.25 -0.19%
EPS -19.91 22.80 40.31 28.40 22.49 33.46 32.75 -
DPS 8.00 11.99 22.94 15.94 15.81 25.49 20.45 -14.47%
NAPS 6.9974 7.9663 8.3688 8.1381 7.9917 7.9621 7.3221 -0.75%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 5.36 6.10 6.18 5.96 6.38 7.13 7.30 -
P/RPS 5.52 4.61 4.71 6.05 6.20 6.00 7.23 -4.39%
P/EPS -26.91 26.74 15.29 20.90 28.02 20.89 21.70 -
EY -3.72 3.74 6.54 4.78 3.57 4.79 4.61 -
DY 1.49 1.97 3.72 2.68 2.51 3.65 2.88 -10.39%
P/NAPS 0.77 0.77 0.74 0.73 0.79 0.88 0.97 -3.77%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 26/06/19 28/06/18 22/06/17 29/06/16 24/06/15 27/06/14 27/06/13 -
Price 5.25 6.08 6.03 5.72 6.15 7.04 7.40 -
P/RPS 5.40 4.59 4.59 5.81 5.98 5.93 7.33 -4.96%
P/EPS -26.36 26.65 14.92 20.06 27.01 20.63 22.00 -
EY -3.79 3.75 6.70 4.98 3.70 4.85 4.55 -
DY 1.52 1.97 3.81 2.80 2.60 3.69 2.84 -9.88%
P/NAPS 0.75 0.76 0.72 0.70 0.76 0.87 0.98 -4.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment