[FCW] QoQ Cumulative Quarter Result on 30-Jun-2008 [#4]

Stock
[FCW] FCW HOLDINGS BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 42.66%
YoY- 493.23%
Quarter Report
Latest QR
Upcoming QR
FCW's Result
FCW's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 5,607 4,040 2,103 8,808 6,913 4,011 1,791 113.85%
PBT 1,975 3,490 2,067 23,829 16,712 4,740 1,352 28.71%
Tax 15 0 0 13 0 0 0 -
NP 1,990 3,490 2,067 23,842 16,712 4,740 1,352 29.36%
-
NP to SH 1,990 3,490 2,067 23,842 16,712 4,740 1,352 29.36%
-
Tax Rate -0.76% 0.00% 0.00% -0.05% 0.00% 0.00% 0.00% -
Total Cost 3,617 550 36 -15,034 -9,799 -729 439 307.41%
-
Net Worth 123,067 124,489 123,084 146,792 113,103 101,432 27,591 170.72%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 123,067 124,489 123,084 146,792 113,103 101,432 27,591 170.72%
NOSH 195,098 194,972 195,000 236,762 195,005 195,061 275,918 -20.61%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 35.49% 86.39% 98.29% 270.69% 241.75% 118.18% 75.49% -
ROE 1.62% 2.80% 1.68% 16.24% 14.78% 4.67% 4.90% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.87 2.07 1.08 3.72 3.55 2.06 0.65 168.89%
EPS 1.02 1.79 1.06 10.07 8.57 2.43 0.49 62.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6308 0.6385 0.6312 0.62 0.58 0.52 0.10 241.01%
Adjusted Per Share Value based on latest NOSH - 236,877
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.24 1.62 0.84 3.52 2.77 1.60 0.72 112.96%
EPS 0.80 1.40 0.83 9.54 6.68 1.90 0.54 29.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4923 0.498 0.4923 0.5872 0.4524 0.4057 0.1104 170.67%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.49 0.49 0.55 0.56 0.56 0.90 0.75 -
P/RPS 17.05 23.65 51.00 15.05 15.80 43.77 115.54 -72.04%
P/EPS 48.04 27.37 51.89 5.56 6.53 37.04 153.06 -53.78%
EY 2.08 3.65 1.93 17.98 15.30 2.70 0.65 116.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.77 0.87 0.90 0.97 1.73 7.50 -77.85%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 25/05/09 24/02/09 14/11/08 27/08/08 12/05/08 27/02/08 30/11/07 -
Price 0.62 0.49 0.50 0.56 0.58 0.61 0.90 -
P/RPS 21.57 23.65 46.36 15.05 16.36 29.67 138.65 -71.04%
P/EPS 60.78 27.37 47.17 5.56 6.77 25.10 183.67 -52.12%
EY 1.65 3.65 2.12 17.98 14.78 3.98 0.54 110.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.77 0.79 0.90 1.00 1.17 9.00 -77.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment