[BSTEAD] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[BSTEAD] BOUSTEAD HOLDINGS BHD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -35.38%
YoY- -29.72%
Quarter Report
Latest QR
Upcoming QR
BSTEAD's Result
BSTEAD's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 4,664,900 2,086,700 7,861,000 5,651,000 3,760,200 2,260,900 10,333,900 -41.18%
PBT 202,500 121,300 -420,300 -125,000 -110,700 -53,300 -1,335,800 -
Tax -72,500 -33,900 -80,400 -51,700 -30,900 -22,300 -50,500 27.28%
NP 130,000 87,400 -500,700 -176,700 -141,600 -75,600 -1,386,300 -
-
NP to SH 35,800 43,100 -550,900 -198,600 -146,700 -73,100 -1,278,800 -
-
Tax Rate 35.80% 27.95% - - - - - -
Total Cost 4,534,900 1,999,300 8,361,700 5,827,700 3,901,800 2,336,500 11,720,200 -46.93%
-
Net Worth 3,121,579 3,081,039 3,121,579 3,526,980 3,567,519 3,587,789 3,749,950 -11.51%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 3,121,579 3,081,039 3,121,579 3,526,980 3,567,519 3,587,789 3,749,950 -11.51%
NOSH 2,027,000 2,027,000 2,027,000 2,027,000 2,027,000 2,027,000 2,027,000 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 2.79% 4.19% -6.37% -3.13% -3.77% -3.34% -13.42% -
ROE 1.15% 1.40% -17.65% -5.63% -4.11% -2.04% -34.10% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 230.14 102.95 387.81 278.79 185.51 111.54 509.81 -41.18%
EPS 1.77 2.13 -27.18 -9.80 -7.24 -3.60 -63.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.52 1.54 1.74 1.76 1.77 1.85 -11.51%
Adjusted Per Share Value based on latest NOSH - 2,027,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 230.14 102.95 387.81 278.79 185.51 111.54 509.81 -41.18%
EPS 1.77 2.13 -27.18 -9.80 -7.24 -3.60 -63.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.52 1.54 1.74 1.76 1.77 1.85 -11.51%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.655 0.60 0.625 0.64 0.605 0.42 0.95 -
P/RPS 0.28 0.58 0.16 0.23 0.33 0.38 0.19 29.53%
P/EPS 37.09 28.22 -2.30 -6.53 -8.36 -11.65 -1.51 -
EY 2.70 3.54 -43.48 -15.31 -11.96 -8.59 -66.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.39 0.41 0.37 0.34 0.24 0.51 -10.76%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 31/05/21 31/03/21 30/11/20 27/08/20 19/06/20 28/02/20 -
Price 0.605 0.615 0.60 0.63 0.655 0.66 0.80 -
P/RPS 0.26 0.60 0.15 0.23 0.35 0.59 0.16 38.26%
P/EPS 34.26 28.92 -2.21 -6.43 -9.05 -18.30 -1.27 -
EY 2.92 3.46 -45.30 -15.55 -11.05 -5.46 -78.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.39 0.36 0.37 0.37 0.43 -6.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment