[BSTEAD] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[BSTEAD] BOUSTEAD HOLDINGS BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -86.65%
YoY- -63.55%
Quarter Report
Latest QR
Upcoming QR
BSTEAD's Result
BSTEAD's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 3,237,500 15,109,200 11,416,600 7,750,000 3,438,400 11,305,500 8,345,200 -46.83%
PBT -15,900 445,900 1,032,000 953,600 683,100 760,700 442,400 -
Tax -27,300 -316,900 -227,400 -235,900 -123,500 -281,500 -165,100 -69.90%
NP -43,200 129,000 804,600 717,700 559,600 479,200 277,300 -
-
NP to SH -62,800 62,000 464,300 364,700 290,300 170,100 91,500 -
-
Tax Rate - 71.07% 22.03% 24.74% 18.08% 37.01% 37.32% -
Total Cost 3,280,700 14,980,200 10,612,000 7,032,300 2,878,800 10,826,300 8,067,900 -45.14%
-
Net Worth 3,243,200 3,324,279 3,749,950 3,628,329 3,567,519 3,283,740 3,182,390 1.27%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 30,405 - - - - - -
Div Payout % - 49.04% - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 3,243,200 3,324,279 3,749,950 3,628,329 3,567,519 3,283,740 3,182,390 1.27%
NOSH 2,027,000 2,027,000 2,027,000 2,027,000 2,027,000 2,027,000 2,027,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -1.33% 0.85% 7.05% 9.26% 16.28% 4.24% 3.32% -
ROE -1.94% 1.87% 12.38% 10.05% 8.14% 5.18% 2.88% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 159.72 745.40 563.23 382.34 169.63 557.75 411.70 -46.83%
EPS -3.10 3.06 22.91 17.99 14.32 8.39 4.51 -
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.64 1.85 1.79 1.76 1.62 1.57 1.27%
Adjusted Per Share Value based on latest NOSH - 2,027,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 159.72 745.40 563.23 382.34 169.63 557.75 411.70 -46.83%
EPS -3.10 3.06 22.91 17.99 14.32 8.39 4.51 -
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.64 1.85 1.79 1.76 1.62 1.57 1.27%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.855 0.625 0.57 0.735 0.665 0.53 0.555 -
P/RPS 0.54 0.08 0.10 0.19 0.39 0.10 0.13 158.62%
P/EPS -27.60 20.43 2.49 4.09 4.64 6.32 12.29 -
EY -3.62 4.89 40.19 24.48 21.54 15.83 8.13 -
DY 0.00 2.40 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.38 0.31 0.41 0.38 0.33 0.35 31.90%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 28/02/23 29/11/22 26/08/22 27/05/22 28/02/22 30/11/21 -
Price 0.855 0.625 0.61 0.655 0.76 0.61 0.55 -
P/RPS 0.54 0.08 0.11 0.17 0.45 0.11 0.13 158.62%
P/EPS -27.60 20.43 2.66 3.64 5.31 7.27 12.18 -
EY -3.62 4.89 37.55 27.47 18.84 13.76 8.21 -
DY 0.00 2.40 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.38 0.33 0.37 0.43 0.38 0.35 31.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment