[CIHLDG] QoQ Cumulative Quarter Result on 30-Jun-2012 [#4]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -0.04%
YoY- 1542.77%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 28,485 19,576 9,787 40,842 30,824 20,428 9,080 114.15%
PBT 4 35 -64 691,659 692,347 690,937 192 -92.41%
Tax -404 -381 -235 -33,021 -33,449 -33,211 7,138 -
NP -400 -346 -299 658,638 658,898 657,726 7,330 -
-
NP to SH -400 -346 -299 658,651 658,911 657,739 7,343 -
-
Tax Rate 10,100.00% 1,088.57% - 4.77% 4.83% 4.81% -3,717.71% -
Total Cost 28,885 19,922 10,086 -617,796 -628,074 -637,298 1,750 547.16%
-
Net Worth 116,439 116,439 116,439 116,439 187,440 186,018 197,423 -29.64%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - 653,198 653,200 653,195 - -
Div Payout % - - - 99.17% 99.13% 99.31% - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 116,439 116,439 116,439 116,439 187,440 186,018 197,423 -29.64%
NOSH 142,000 142,000 142,000 142,000 142,000 141,998 142,030 -0.01%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -1.40% -1.77% -3.06% 1,612.65% 2,137.61% 3,219.73% 80.73% -
ROE -0.34% -0.30% -0.26% 565.66% 351.53% 353.59% 3.72% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 20.06 13.79 6.89 28.76 21.71 14.39 6.39 114.24%
EPS -0.28 -0.24 -0.21 463.84 464.02 463.20 5.17 -
DPS 0.00 0.00 0.00 460.00 460.00 460.00 0.00 -
NAPS 0.82 0.82 0.82 0.82 1.32 1.31 1.39 -29.63%
Adjusted Per Share Value based on latest NOSH - 142,222
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 17.58 12.08 6.04 25.21 19.03 12.61 5.60 114.24%
EPS -0.25 -0.21 -0.18 406.57 406.74 406.01 4.53 -
DPS 0.00 0.00 0.00 403.21 403.21 403.21 0.00 -
NAPS 0.7188 0.7188 0.7188 0.7188 1.157 1.1483 1.2187 -29.64%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 1.04 0.77 0.97 1.20 1.24 1.24 4.20 -
P/RPS 5.18 5.59 14.07 4.17 5.71 8.62 65.70 -81.58%
P/EPS -369.20 -316.01 -460.67 0.26 0.27 0.27 81.24 -
EY -0.27 -0.32 -0.22 386.53 374.21 373.55 1.23 -
DY 0.00 0.00 0.00 383.33 370.97 370.97 0.00 -
P/NAPS 1.27 0.94 1.18 1.46 0.94 0.95 3.02 -43.84%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 08/05/13 30/01/13 07/11/12 29/08/12 25/04/12 16/02/12 15/11/11 -
Price 1.12 1.02 0.95 1.08 1.37 1.25 5.28 -
P/RPS 5.58 7.40 13.78 3.75 6.31 8.69 82.59 -83.38%
P/EPS -397.60 -418.61 -451.17 0.23 0.30 0.27 102.13 -
EY -0.25 -0.24 -0.22 429.48 338.70 370.56 0.98 -
DY 0.00 0.00 0.00 425.93 335.77 368.00 0.00 -
P/NAPS 1.37 1.24 1.16 1.32 1.04 0.95 3.80 -49.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment