[CIHLDG] YoY Quarter Result on 31-Mar-2012 [#3]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
25-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -99.82%
YoY- -85.53%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 71,021 9,593 8,909 10,396 10,819 137,704 90,642 -3.98%
PBT 2,592 -2,105 -31 1,410 2,367 13,692 6,661 -14.54%
Tax -356 -40 -22 -238 5,718 -2,767 -1,459 -20.94%
NP 2,236 -2,145 -53 1,172 8,085 10,925 5,202 -13.12%
-
NP to SH 2,237 -2,145 -53 1,172 8,102 10,950 5,225 -13.17%
-
Tax Rate 13.73% - - 16.88% -241.57% 20.21% 21.90% -
Total Cost 68,785 11,738 8,962 9,224 2,734 126,779 85,440 -3.54%
-
Net Worth 140,940 113,600 116,439 187,440 180,282 150,450 111,501 3.98%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 140,940 113,600 116,439 187,440 180,282 150,450 111,501 3.98%
NOSH 162,000 142,000 142,000 142,000 141,955 141,934 129,652 3.78%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 3.15% -22.36% -0.59% 11.27% 74.73% 7.93% 5.74% -
ROE 1.59% -1.89% -0.05% 0.63% 4.49% 7.28% 4.69% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 43.84 6.76 6.27 7.32 7.62 97.02 69.91 -7.47%
EPS 1.38 -1.51 -0.04 0.83 5.71 7.71 4.03 -16.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.80 0.82 1.32 1.27 1.06 0.86 0.19%
Adjusted Per Share Value based on latest NOSH - 142,000
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 43.84 5.92 5.50 6.42 6.68 85.00 55.95 -3.98%
EPS 1.38 -1.32 -0.03 0.72 5.00 6.76 3.23 -13.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.7012 0.7188 1.157 1.1129 0.9287 0.6883 3.97%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 2.29 1.17 1.04 1.24 3.10 2.03 1.00 -
P/RPS 5.22 17.32 16.58 16.94 40.67 2.09 1.43 24.07%
P/EPS 165.84 -77.45 -2,786.42 150.24 54.32 26.31 24.81 37.22%
EY 0.60 -1.29 -0.04 0.67 1.84 3.80 4.03 -27.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 1.46 1.27 0.94 2.44 1.92 1.16 14.61%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 06/05/15 07/05/14 08/05/13 25/04/12 20/04/11 21/04/10 23/04/09 -
Price 2.35 1.15 1.12 1.37 3.02 2.12 1.00 -
P/RPS 5.36 17.02 17.85 18.71 39.63 2.19 1.43 24.62%
P/EPS 170.18 -76.13 -3,000.75 165.99 52.91 27.48 24.81 37.82%
EY 0.59 -1.31 -0.03 0.60 1.89 3.64 4.03 -27.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 1.44 1.37 1.04 2.38 2.00 1.16 15.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment