[CIHLDG] QoQ Cumulative Quarter Result on 30-Jun-2018 [#4]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 20.92%
YoY- 14.95%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 1,840,102 1,240,555 620,098 2,602,701 2,006,891 1,387,763 738,485 83.89%
PBT 26,743 16,105 9,320 45,300 37,853 30,763 18,770 26.64%
Tax -4,551 -2,726 -1,682 -265 -454 1,347 -3,114 28.81%
NP 22,192 13,379 7,638 45,035 37,399 32,110 15,656 26.21%
-
NP to SH 15,882 9,105 5,466 31,108 25,726 22,159 10,995 27.81%
-
Tax Rate 17.02% 16.93% 18.05% 0.58% 1.20% -4.38% 16.59% -
Total Cost 1,817,910 1,227,176 612,460 2,557,666 1,969,492 1,355,653 722,829 85.04%
-
Net Worth 210,599 204,119 217,080 210,599 205,739 202,500 204,119 2.10%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - 16,200 - - - -
Div Payout % - - - 52.08% - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 210,599 204,119 217,080 210,599 205,739 202,500 204,119 2.10%
NOSH 162,000 162,000 162,000 162,000 162,000 162,000 162,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 1.21% 1.08% 1.23% 1.73% 1.86% 2.31% 2.12% -
ROE 7.54% 4.46% 2.52% 14.77% 12.50% 10.94% 5.39% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1,135.87 765.77 382.78 1,606.61 1,238.82 856.64 455.85 83.89%
EPS 9.80 5.62 3.37 19.20 15.88 13.68 6.79 27.74%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 1.30 1.26 1.34 1.30 1.27 1.25 1.26 2.10%
Adjusted Per Share Value based on latest NOSH - 162,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1,135.87 765.77 382.78 1,606.61 1,238.82 856.64 455.85 83.89%
EPS 9.80 5.62 3.37 19.20 15.88 13.68 6.79 27.74%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 1.30 1.26 1.34 1.30 1.27 1.25 1.26 2.10%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.41 1.64 1.80 1.84 2.00 2.28 2.23 -
P/RPS 0.12 0.21 0.47 0.11 0.16 0.27 0.49 -60.89%
P/EPS 14.38 29.18 53.35 9.58 12.59 16.67 32.86 -42.38%
EY 6.95 3.43 1.87 10.44 7.94 6.00 3.04 73.63%
DY 0.00 0.00 0.00 5.43 0.00 0.00 0.00 -
P/NAPS 1.08 1.30 1.34 1.42 1.57 1.82 1.77 -28.08%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 27/02/19 28/11/18 21/08/18 23/05/18 28/02/18 22/11/17 -
Price 1.23 1.61 1.66 1.79 2.00 2.16 2.07 -
P/RPS 0.11 0.21 0.43 0.11 0.16 0.25 0.45 -60.93%
P/EPS 12.55 28.65 49.20 9.32 12.59 15.79 30.50 -44.70%
EY 7.97 3.49 2.03 10.73 7.94 6.33 3.28 80.83%
DY 0.00 0.00 0.00 5.59 0.00 0.00 0.00 -
P/NAPS 0.95 1.28 1.24 1.38 1.57 1.73 1.64 -30.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment