[CCM] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
05-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 107.46%
YoY- -70.95%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 119,118 497,563 388,902 249,190 118,855 571,697 452,737 -58.97%
PBT 13,900 12,819 15,982 11,000 4,786 39,132 42,396 -52.48%
Tax -2,063 -7,109 -6,277 -3,882 -1,355 -13,569 -14,029 -72.17%
NP 11,837 5,710 9,705 7,118 3,431 25,563 28,367 -44.18%
-
NP to SH 11,837 5,710 9,705 7,118 3,431 25,563 28,367 -44.18%
-
Tax Rate 14.84% 55.46% 39.28% 35.29% 28.31% 34.67% 33.09% -
Total Cost 107,281 491,853 379,197 242,072 115,424 546,134 424,370 -60.05%
-
Net Worth 482,639 472,308 476,427 472,184 466,616 493,565 489,330 -0.91%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 22,205 - 10,571 - 22,210 - -
Div Payout % - 388.89% - 148.51% - 86.89% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 482,639 472,308 476,427 472,184 466,616 493,565 489,330 -0.91%
NOSH 352,291 352,469 352,909 352,376 343,100 352,546 354,587 -0.43%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 9.94% 1.15% 2.50% 2.86% 2.89% 4.47% 6.27% -
ROE 2.45% 1.21% 2.04% 1.51% 0.74% 5.18% 5.80% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 33.81 141.16 110.20 70.72 34.64 162.16 127.68 -58.79%
EPS 3.36 1.62 2.75 2.02 1.00 6.35 8.00 -43.94%
DPS 0.00 6.30 0.00 3.00 0.00 6.30 0.00 -
NAPS 1.37 1.34 1.35 1.34 1.36 1.40 1.38 -0.48%
Adjusted Per Share Value based on latest NOSH - 354,519
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 71.03 296.71 231.91 148.60 70.88 340.91 269.97 -58.97%
EPS 7.06 3.40 5.79 4.24 2.05 15.24 16.92 -44.19%
DPS 0.00 13.24 0.00 6.30 0.00 13.24 0.00 -
NAPS 2.8781 2.8165 2.841 2.8157 2.7825 2.9432 2.918 -0.91%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.74 1.53 1.45 1.75 1.98 1.97 2.58 -
P/RPS 5.15 1.08 1.32 2.47 5.72 1.21 2.02 86.73%
P/EPS 51.79 94.44 52.73 86.63 198.00 27.17 32.25 37.17%
EY 1.93 1.06 1.90 1.15 0.51 3.68 3.10 -27.10%
DY 0.00 4.12 0.00 1.71 0.00 3.20 0.00 -
P/NAPS 1.27 1.14 1.07 1.31 1.46 1.41 1.87 -22.75%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 16/05/02 22/04/02 03/01/02 05/10/01 10/05/01 15/02/01 30/11/00 -
Price 2.03 2.42 1.56 1.48 1.90 2.04 2.29 -
P/RPS 6.00 1.71 1.42 2.09 5.48 1.26 1.79 124.13%
P/EPS 60.42 149.38 56.73 73.27 190.00 28.13 28.62 64.64%
EY 1.66 0.67 1.76 1.36 0.53 3.55 3.49 -39.09%
DY 0.00 2.60 0.00 2.03 0.00 3.09 0.00 -
P/NAPS 1.48 1.81 1.16 1.10 1.40 1.46 1.66 -7.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment