[CCM] YoY Quarter Result on 30-Sep-2000 [#1]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -50.88%
YoY- -77.93%
Quarter Report
View:
Show?
Quarter Result
31/03/02 30/09/01 31/03/01 30/09/00 31/03/99 CAGR
Revenue 119,118 139,712 118,855 157,206 117,626 -0.01%
PBT 13,900 4,982 4,786 9,305 11,425 -0.20%
Tax -2,063 -2,395 -1,355 -5,441 -1,865 -0.10%
NP 11,837 2,587 3,431 3,864 9,560 -0.21%
-
NP to SH 11,837 2,587 3,431 3,864 9,560 -0.21%
-
Tax Rate 14.84% 48.07% 28.31% 58.47% 16.32% -
Total Cost 107,281 137,125 115,424 153,342 108,066 0.00%
-
Net Worth 482,639 478,417 466,616 484,756 0 -100.00%
Dividend
31/03/02 30/09/01 31/03/01 30/09/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/02 30/09/01 31/03/01 30/09/00 31/03/99 CAGR
Net Worth 482,639 478,417 466,616 484,756 0 -100.00%
NOSH 352,291 354,383 343,100 351,272 177,037 -0.70%
Ratio Analysis
31/03/02 30/09/01 31/03/01 30/09/00 31/03/99 CAGR
NP Margin 9.94% 1.85% 2.89% 2.46% 8.13% -
ROE 2.45% 0.54% 0.74% 0.80% 0.00% -
Per Share
31/03/02 30/09/01 31/03/01 30/09/00 31/03/99 CAGR
RPS 33.81 39.42 34.64 44.75 66.44 0.69%
EPS 3.36 0.73 1.00 1.10 5.40 0.48%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.35 1.36 1.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 351,272
31/03/02 30/09/01 31/03/01 30/09/00 31/03/99 CAGR
RPS 71.03 83.31 70.88 93.74 70.14 -0.01%
EPS 7.06 1.54 2.05 2.30 5.70 -0.22%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8781 2.8529 2.7825 2.8907 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 30/09/01 31/03/01 30/09/00 31/03/99 CAGR
Date 29/03/02 28/09/01 30/03/01 29/09/00 - -
Price 1.74 1.45 1.98 2.58 0.00 -
P/RPS 5.15 3.68 5.72 5.76 0.00 -100.00%
P/EPS 51.79 198.63 198.00 234.55 0.00 -100.00%
EY 1.93 0.50 0.51 0.43 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.07 1.46 1.87 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 30/09/01 31/03/01 30/09/00 31/03/99 CAGR
Date 16/05/02 03/01/02 10/05/01 30/11/00 - -
Price 2.03 1.56 1.90 2.29 0.00 -
P/RPS 6.00 3.96 5.48 5.12 0.00 -100.00%
P/EPS 60.42 213.70 190.00 208.18 0.00 -100.00%
EY 1.66 0.47 0.53 0.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.16 1.40 1.66 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment