[CCM] YoY Quarter Result on 30-Sep-2001 [#1]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
03-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -29.83%
YoY- -33.05%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 30/09/01 31/03/00 30/09/00 31/03/99 CAGR
Revenue 158,874 143,468 119,118 139,712 143,541 157,206 117,626 -0.31%
PBT 86,834 10,892 13,900 4,982 20,433 9,305 11,425 -2.11%
Tax -2,866 -2,743 -2,063 -2,395 -3,796 -5,441 -1,865 -0.45%
NP 83,968 8,149 11,837 2,587 16,637 3,864 9,560 -2.25%
-
NP to SH 83,968 8,149 11,837 2,587 16,637 3,864 9,560 -2.25%
-
Tax Rate 3.30% 25.18% 14.84% 48.07% 18.58% 58.47% 16.32% -
Total Cost 74,906 135,319 107,281 137,125 126,904 153,342 108,066 0.38%
-
Net Worth 556,674 476,767 482,639 478,417 484,798 484,756 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 30/09/01 31/03/00 30/09/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 30/09/01 31/03/00 30/09/00 31/03/99 CAGR
Net Worth 556,674 476,767 482,639 478,417 484,798 484,756 0 -100.00%
NOSH 359,144 338,132 352,291 354,383 178,892 351,272 177,037 -0.74%
Ratio Analysis
31/03/04 31/03/03 31/03/02 30/09/01 31/03/00 30/09/00 31/03/99 CAGR
NP Margin 52.85% 5.68% 9.94% 1.85% 11.59% 2.46% 8.13% -
ROE 15.08% 1.71% 2.45% 0.54% 3.43% 0.80% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 30/09/01 31/03/00 30/09/00 31/03/99 CAGR
RPS 44.24 42.43 33.81 39.42 80.24 44.75 66.44 0.42%
EPS 23.38 2.41 3.36 0.73 9.30 1.10 5.40 -1.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.41 1.37 1.35 2.71 1.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 354,383
31/03/04 31/03/03 31/03/02 30/09/01 31/03/00 30/09/00 31/03/99 CAGR
RPS 94.74 85.55 71.03 83.31 85.60 93.74 70.14 -0.31%
EPS 50.07 4.86 7.06 1.54 9.92 2.30 5.70 -2.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3195 2.843 2.8781 2.8529 2.8909 2.8907 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 30/09/01 31/03/00 30/09/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 28/09/01 31/03/00 29/09/00 - -
Price 2.10 1.34 1.74 1.45 3.40 2.58 0.00 -
P/RPS 4.75 3.16 5.15 3.68 4.24 5.76 0.00 -100.00%
P/EPS 8.98 55.60 51.79 198.63 36.56 234.55 0.00 -100.00%
EY 11.13 1.80 1.93 0.50 2.74 0.43 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.95 1.27 1.07 1.25 1.87 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 30/09/01 31/03/00 30/09/00 31/03/99 CAGR
Date 20/05/04 19/05/03 16/05/02 03/01/02 11/05/00 30/11/00 - -
Price 2.18 1.31 2.03 1.56 3.45 2.29 0.00 -
P/RPS 4.93 3.09 6.00 3.96 4.30 5.12 0.00 -100.00%
P/EPS 9.32 54.36 60.42 213.70 37.10 208.18 0.00 -100.00%
EY 10.72 1.84 1.66 0.47 2.70 0.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.93 1.48 1.16 1.27 1.66 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment