[CCM] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 25.23%
YoY- -14.63%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 96,975 395,939 295,480 200,412 101,399 370,709 261,477 -48.41%
PBT 9,528 51,396 41,775 30,893 14,526 15,034 7,900 13.31%
Tax -3,216 -20,631 -20,767 -15,239 -4,170 25,216 25,365 -
NP 6,312 30,765 21,008 15,654 10,356 40,250 33,265 -67.01%
-
NP to SH 6,245 25,706 17,072 12,499 9,981 26,347 22,839 -57.90%
-
Tax Rate 33.75% 40.14% 49.71% 49.33% 28.71% -167.73% -321.08% -
Total Cost 90,663 365,174 274,472 184,758 91,043 330,459 228,212 -45.98%
-
Net Worth 316,945 320,299 311,914 306,883 308,560 771,833 750,684 -43.74%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 15,092 5,030 5,030 5,030 11,417 11,374 -
Div Payout % - 58.71% 29.47% 40.25% 50.40% 43.34% 49.80% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 316,945 320,299 311,914 306,883 308,560 771,833 750,684 -43.74%
NOSH 167,696 167,696 167,696 167,696 167,696 167,695 454,960 -48.62%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 6.51% 7.77% 7.11% 7.81% 10.21% 10.86% 12.72% -
ROE 1.97% 8.03% 5.47% 4.07% 3.23% 3.41% 3.04% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 57.83 236.11 176.20 119.51 60.47 81.17 57.47 0.41%
EPS 3.72 15.33 10.18 7.45 5.95 5.77 5.02 -18.12%
DPS 0.00 9.00 3.00 3.00 3.00 2.50 2.50 -
NAPS 1.89 1.91 1.86 1.83 1.84 1.69 1.65 9.48%
Adjusted Per Share Value based on latest NOSH - 167,696
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 57.83 236.11 176.20 119.51 60.47 221.06 155.92 -48.40%
EPS 3.72 15.33 10.18 7.45 5.95 15.71 13.62 -57.93%
DPS 0.00 9.00 3.00 3.00 3.00 6.81 6.78 -
NAPS 1.89 1.91 1.86 1.83 1.84 4.6026 4.4765 -43.75%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.85 1.79 2.03 2.12 2.03 1.85 1.43 -
P/RPS 3.20 0.76 1.15 1.77 3.36 2.28 2.49 18.22%
P/EPS 49.68 11.68 19.94 28.44 34.11 32.07 28.49 44.92%
EY 2.01 8.56 5.01 3.52 2.93 3.12 3.51 -31.06%
DY 0.00 5.03 1.48 1.42 1.48 1.35 1.75 -
P/NAPS 0.98 0.94 1.09 1.16 1.10 1.09 0.87 8.26%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 21/05/19 22/02/19 13/11/18 28/08/18 25/05/18 27/02/18 24/11/17 -
Price 1.98 1.95 1.84 1.67 1.89 2.22 1.58 -
P/RPS 3.42 0.83 1.04 1.40 3.13 2.73 2.75 15.66%
P/EPS 53.17 12.72 18.07 22.41 31.75 38.48 31.47 41.90%
EY 1.88 7.86 5.53 4.46 3.15 2.60 3.18 -29.58%
DY 0.00 4.62 1.63 1.80 1.59 1.13 1.58 -
P/NAPS 1.05 1.02 0.99 0.91 1.03 1.31 0.96 6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment