[CCB] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 15.61%
YoY- 278.98%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 862,539 603,669 293,187 1,513,296 1,211,601 784,390 388,582 70.08%
PBT -23,391 -8,378 -5,435 28,227 23,106 18,162 -2,682 323.14%
Tax 6,438 3,669 1,072 -5,908 -3,800 -2,853 -7 -
NP -16,953 -4,709 -4,363 22,319 19,306 15,309 -2,689 240.89%
-
NP to SH -16,953 -4,709 -4,363 22,319 19,306 15,309 -2,689 240.89%
-
Tax Rate - - - 20.93% 16.45% 15.71% - -
Total Cost 879,492 608,378 297,550 1,490,977 1,192,295 769,081 391,271 71.50%
-
Net Worth 271,004 283,577 283,919 293,309 290,296 286,297 268,294 0.67%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 271,004 283,577 283,919 293,309 290,296 286,297 268,294 0.67%
NOSH 100,745 100,745 100,745 100,745 100,745 100,745 100,745 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -1.97% -0.78% -1.49% 1.47% 1.59% 1.95% -0.69% -
ROE -6.26% -1.66% -1.54% 7.61% 6.65% 5.35% -1.00% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 856.16 599.20 291.02 1,502.11 1,202.64 778.59 385.71 70.07%
EPS -16.83 -4.67 -4.33 22.15 19.16 15.20 -2.67 240.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.69 2.8148 2.8182 2.9114 2.8815 2.8418 2.6631 0.67%
Adjusted Per Share Value based on latest NOSH - 100,745
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 856.16 599.20 291.02 1,502.11 1,202.64 778.59 385.71 70.07%
EPS -16.83 -4.67 -4.33 22.15 19.16 15.20 -2.67 240.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.69 2.8148 2.8182 2.9114 2.8815 2.8418 2.6631 0.67%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.35 1.41 1.59 1.53 1.82 1.79 1.90 -
P/RPS 0.16 0.24 0.55 0.10 0.15 0.23 0.49 -52.54%
P/EPS -8.02 -30.17 -36.71 6.91 9.50 11.78 -71.18 -76.64%
EY -12.46 -3.32 -2.72 14.48 10.53 8.49 -1.40 328.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.56 0.53 0.63 0.63 0.71 -20.82%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 01/11/19 31/07/19 23/04/19 26/02/19 02/11/18 23/07/18 23/04/18 -
Price 1.35 1.34 1.50 1.58 1.88 1.90 1.99 -
P/RPS 0.16 0.22 0.52 0.11 0.16 0.24 0.52 -54.39%
P/EPS -8.02 -28.67 -34.64 7.13 9.81 12.50 -74.56 -77.35%
EY -12.46 -3.49 -2.89 14.02 10.19 8.00 -1.34 341.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.48 0.53 0.54 0.65 0.67 0.75 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment