[CCB] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -24.62%
YoY- 116.3%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 258,870 310,482 293,187 301,695 427,211 395,808 388,582 -23.70%
PBT -15,013 -2,943 -5,435 5,121 4,944 20,844 -2,682 214.93%
Tax 2,769 2,597 1,072 -2,108 -947 -2,846 -7 -
NP -12,244 -346 -4,363 3,013 3,997 17,998 -2,689 174.46%
-
NP to SH -12,244 -346 -4,363 3,013 3,997 17,998 -2,689 174.46%
-
Tax Rate - - - 41.16% 19.15% 13.65% - -
Total Cost 271,114 310,828 297,550 298,682 423,214 377,810 391,271 -21.67%
-
Net Worth 271,004 283,577 283,919 293,309 290,296 286,297 268,294 0.67%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 271,004 283,577 283,919 293,309 290,296 286,297 268,294 0.67%
NOSH 100,745 100,745 100,745 100,745 100,745 100,745 100,745 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -4.73% -0.11% -1.49% 1.00% 0.94% 4.55% -0.69% -
ROE -4.52% -0.12% -1.54% 1.03% 1.38% 6.29% -1.00% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 256.96 308.19 291.02 299.46 424.05 392.88 385.71 -23.70%
EPS -12.15 -0.34 -4.33 2.99 3.97 17.86 -2.67 174.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.69 2.8148 2.8182 2.9114 2.8815 2.8418 2.6631 0.67%
Adjusted Per Share Value based on latest NOSH - 100,745
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 256.96 308.19 291.02 299.46 424.05 392.88 385.71 -23.70%
EPS -12.15 -0.34 -4.33 2.99 3.97 17.86 -2.67 174.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.69 2.8148 2.8182 2.9114 2.8815 2.8418 2.6631 0.67%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.35 1.41 1.59 1.53 1.82 1.79 1.90 -
P/RPS 0.53 0.46 0.55 0.51 0.43 0.46 0.49 5.36%
P/EPS -11.11 -410.55 -36.71 51.16 45.87 10.02 -71.18 -70.97%
EY -9.00 -0.24 -2.72 1.95 2.18 9.98 -1.40 245.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.56 0.53 0.63 0.63 0.71 -20.82%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 01/11/19 31/07/19 23/04/19 26/02/19 02/11/18 23/07/18 23/04/18 -
Price 1.35 1.34 1.50 1.58 1.88 1.90 1.99 -
P/RPS 0.53 0.43 0.52 0.53 0.44 0.48 0.52 1.27%
P/EPS -11.11 -390.17 -34.64 52.83 47.39 10.64 -74.56 -71.86%
EY -9.00 -0.26 -2.89 1.89 2.11 9.40 -1.34 255.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.48 0.53 0.54 0.65 0.67 0.75 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment