[WINGTM] QoQ Cumulative Quarter Result on 30-Jun-2015 [#4]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
12-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 33.04%
YoY- -1.52%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 213,360 150,881 74,282 316,293 249,795 166,806 83,028 87.50%
PBT 35,437 35,051 6,051 89,650 62,987 51,976 35,700 -0.49%
Tax -14,047 -12,720 -3,514 -20,061 -10,681 -8,156 -4,473 114.29%
NP 21,390 22,331 2,537 69,589 52,306 43,820 31,227 -22.27%
-
NP to SH 21,390 22,331 2,537 69,589 52,306 43,820 31,227 -22.27%
-
Tax Rate 39.64% 36.29% 58.07% 22.38% 16.96% 15.69% 12.53% -
Total Cost 191,970 128,550 71,745 246,704 197,489 122,986 51,801 139.28%
-
Net Worth 1,181,501 1,133,403 985,385 1,085,159 1,068,176 1,057,724 1,072,347 6.66%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - 9,463 - - - -
Div Payout % - - - 13.60% - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 1,181,501 1,133,403 985,385 1,085,159 1,068,176 1,057,724 1,072,347 6.66%
NOSH 439,219 421,339 367,681 315,453 315,096 314,798 314,471 24.92%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 10.03% 14.80% 3.42% 22.00% 20.94% 26.27% 37.61% -
ROE 1.81% 1.97% 0.26% 6.41% 4.90% 4.14% 2.91% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 48.58 35.81 20.20 100.27 79.28 52.99 26.40 50.10%
EPS 4.87 5.30 0.69 22.06 16.60 13.92 9.93 -37.78%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.69 2.69 2.68 3.44 3.39 3.36 3.41 -14.61%
Adjusted Per Share Value based on latest NOSH - 316,538
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 43.78 30.96 15.24 64.90 51.26 34.23 17.04 87.47%
EPS 4.39 4.58 0.52 14.28 10.73 8.99 6.41 -22.28%
DPS 0.00 0.00 0.00 1.94 0.00 0.00 0.00 -
NAPS 2.4244 2.3257 2.022 2.2267 2.1919 2.1704 2.2005 6.66%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.21 1.24 1.25 1.55 1.70 1.67 2.00 -
P/RPS 2.49 3.46 6.19 1.55 2.14 3.15 7.58 -52.35%
P/EPS 24.85 23.40 181.16 7.03 10.24 12.00 20.14 15.02%
EY 4.02 4.27 0.55 14.23 9.76 8.34 4.97 -13.17%
DY 0.00 0.00 0.00 1.94 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.47 0.45 0.50 0.50 0.59 -16.50%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 05/05/16 03/02/16 17/11/15 12/08/15 05/05/15 12/02/15 18/11/14 -
Price 1.18 1.18 1.30 1.18 1.75 1.73 2.02 -
P/RPS 2.43 3.30 6.43 1.18 2.21 3.26 7.65 -53.41%
P/EPS 24.23 22.26 188.41 5.35 10.54 12.43 20.34 12.36%
EY 4.13 4.49 0.53 18.69 9.49 8.05 4.92 -11.00%
DY 0.00 0.00 0.00 2.54 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.49 0.34 0.52 0.51 0.59 -17.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment