[WINGTM] QoQ Cumulative Quarter Result on 31-Mar-2016 [#3]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
05-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -4.21%
YoY- -59.11%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 155,721 65,600 275,820 213,360 150,881 74,282 316,293 -37.51%
PBT 19,064 3,540 28,424 35,437 35,051 6,051 89,650 -64.20%
Tax -5,282 -2,715 -18,411 -14,047 -12,720 -3,514 -20,061 -58.75%
NP 13,782 825 10,013 21,390 22,331 2,537 69,589 -65.85%
-
NP to SH 13,782 825 10,013 21,390 22,331 2,537 69,589 -65.85%
-
Tax Rate 27.71% 76.69% 64.77% 39.64% 36.29% 58.07% 22.38% -
Total Cost 141,939 64,775 265,807 191,970 128,550 71,745 246,704 -30.70%
-
Net Worth 1,283,339 1,310,294 1,206,924 1,181,501 1,133,403 985,385 1,085,159 11.77%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - 13,410 - - - 9,463 -
Div Payout % - - 133.93% - - - 13.60% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,283,339 1,310,294 1,206,924 1,181,501 1,133,403 985,385 1,085,159 11.77%
NOSH 487,330 485,294 447,008 439,219 421,339 367,681 315,453 33.46%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 8.85% 1.26% 3.63% 10.03% 14.80% 3.42% 22.00% -
ROE 1.07% 0.06% 0.83% 1.81% 1.97% 0.26% 6.41% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 32.76 13.52 61.70 48.58 35.81 20.20 100.27 -52.40%
EPS 2.90 0.17 2.24 4.87 5.30 0.69 22.06 -73.98%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 2.70 2.70 2.70 2.69 2.69 2.68 3.44 -14.84%
Adjusted Per Share Value based on latest NOSH - 470,499
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 31.95 13.46 56.60 43.78 30.96 15.24 64.90 -37.51%
EPS 2.83 0.17 2.05 4.39 4.58 0.52 14.28 -65.84%
DPS 0.00 0.00 2.75 0.00 0.00 0.00 1.94 -
NAPS 2.6334 2.6887 2.4766 2.4244 2.3257 2.022 2.2267 11.77%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.98 1.06 1.08 1.21 1.24 1.25 1.55 -
P/RPS 2.99 7.84 1.75 2.49 3.46 6.19 1.55 54.65%
P/EPS 33.80 623.53 48.21 24.85 23.40 181.16 7.03 183.51%
EY 2.96 0.16 2.07 4.02 4.27 0.55 14.23 -64.72%
DY 0.00 0.00 2.78 0.00 0.00 0.00 1.94 -
P/NAPS 0.36 0.39 0.40 0.45 0.46 0.47 0.45 -13.76%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 14/02/17 16/11/16 18/08/16 05/05/16 03/02/16 17/11/15 12/08/15 -
Price 1.00 1.07 1.10 1.18 1.18 1.30 1.18 -
P/RPS 3.05 7.92 1.78 2.43 3.30 6.43 1.18 87.79%
P/EPS 34.49 629.41 49.11 24.23 22.26 188.41 5.35 244.43%
EY 2.90 0.16 2.04 4.13 4.49 0.53 18.69 -70.96%
DY 0.00 0.00 2.73 0.00 0.00 0.00 2.54 -
P/NAPS 0.37 0.40 0.41 0.44 0.44 0.49 0.34 5.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment