[FACBIND] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 95.4%
YoY- -3.93%
Quarter Report
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 36,426 24,734 12,107 46,553 36,749 23,944 11,292 118.16%
PBT 6,439 4,087 1,453 8,927 5,754 3,249 935 261.54%
Tax -1,507 -994 -390 -656 -1,798 -1,217 -288 201.09%
NP 4,932 3,093 1,063 8,271 3,956 2,032 647 286.85%
-
NP to SH 4,323 2,736 1,033 7,011 3,588 1,916 676 244.14%
-
Tax Rate 23.40% 24.32% 26.84% 7.35% 31.25% 37.46% 30.80% -
Total Cost 31,494 21,641 11,044 38,282 32,793 21,912 10,645 105.95%
-
Net Worth 218,934 218,934 217,256 216,417 213,062 213,062 212,223 2.09%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 1,426 1,426 - 2,180 2,180 2,180 2,180 -24.62%
Div Payout % 32.99% 52.12% - 31.11% 60.78% 113.83% 322.63% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 218,934 218,934 217,256 216,417 213,062 213,062 212,223 2.09%
NOSH 85,162 85,162 85,162 85,162 85,162 85,162 85,162 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 13.54% 12.51% 8.78% 17.77% 10.76% 8.49% 5.73% -
ROE 1.97% 1.25% 0.48% 3.24% 1.68% 0.90% 0.32% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 43.42 29.49 14.43 55.50 43.81 28.54 13.46 118.16%
EPS 5.15 3.26 1.23 8.36 4.28 2.28 0.81 242.81%
DPS 1.70 1.70 0.00 2.60 2.60 2.60 2.60 -24.64%
NAPS 2.61 2.61 2.59 2.58 2.54 2.54 2.53 2.09%
Adjusted Per Share Value based on latest NOSH - 85,162
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 43.35 29.43 14.41 55.40 43.73 28.49 13.44 118.14%
EPS 5.14 3.26 1.23 8.34 4.27 2.28 0.80 245.21%
DPS 1.70 1.70 0.00 2.60 2.60 2.60 2.60 -24.64%
NAPS 2.6054 2.6054 2.5855 2.5755 2.5356 2.5356 2.5256 2.09%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.21 1.24 1.30 1.32 1.15 1.14 1.10 -
P/RPS 2.79 4.21 9.01 2.38 2.62 3.99 8.17 -51.11%
P/EPS 23.48 38.02 105.56 15.79 26.89 49.91 136.50 -69.03%
EY 4.26 2.63 0.95 6.33 3.72 2.00 0.73 223.78%
DY 1.40 1.37 0.00 1.97 2.26 2.28 2.36 -29.37%
P/NAPS 0.46 0.48 0.50 0.51 0.45 0.45 0.43 4.59%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 27/02/24 28/11/23 23/08/23 24/05/23 22/02/23 23/11/22 -
Price 1.32 1.21 1.26 1.45 1.25 1.16 1.03 -
P/RPS 3.04 4.10 8.73 2.61 2.85 4.06 7.65 -45.91%
P/EPS 25.61 37.10 102.32 17.35 29.22 50.78 127.81 -65.72%
EY 3.90 2.70 0.98 5.76 3.42 1.97 0.78 192.11%
DY 1.29 1.40 0.00 1.79 2.08 2.24 2.52 -35.98%
P/NAPS 0.51 0.46 0.49 0.56 0.49 0.46 0.41 15.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment