[FACBIND] QoQ Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 178.48%
YoY- -5.88%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 18,043 5,461 45,300 37,351 25,517 11,579 34,276 -34.72%
PBT 5,760 -362 3,383 5,322 2,817 1,557 4,504 17.76%
Tax -686 136 -1,933 -1,680 -1,280 -722 -1,570 -42.33%
NP 5,074 -226 1,450 3,642 1,537 835 2,934 43.93%
-
NP to SH 3,247 -227 1,417 2,303 827 910 2,210 29.14%
-
Tax Rate 11.91% - 57.14% 31.57% 45.44% 46.37% 34.86% -
Total Cost 12,969 5,687 43,850 33,709 23,980 10,744 31,342 -44.38%
-
Net Worth 218,095 214,739 214,739 229,000 227,322 227,322 226,483 -2.47%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - 83 -
Div Payout % - - - - - - 3.80% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 218,095 214,739 214,739 229,000 227,322 227,322 226,483 -2.47%
NOSH 85,162 85,162 85,162 85,162 85,162 85,162 85,162 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 28.12% -4.14% 3.20% 9.75% 6.02% 7.21% 8.56% -
ROE 1.49% -0.11% 0.66% 1.01% 0.36% 0.40% 0.98% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 21.51 6.51 54.00 44.53 30.42 13.80 40.86 -34.72%
EPS 3.87 -0.27 1.69 2.75 0.99 1.08 2.63 29.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.10 -
NAPS 2.60 2.56 2.56 2.73 2.71 2.71 2.70 -2.47%
Adjusted Per Share Value based on latest NOSH - 85,162
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 21.19 6.41 53.19 43.86 29.96 13.60 40.25 -34.72%
EPS 3.81 -0.27 1.66 2.70 0.97 1.07 2.60 28.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.10 -
NAPS 2.5609 2.5215 2.5215 2.689 2.6693 2.6693 2.6594 -2.47%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.24 1.36 1.41 1.33 1.44 1.41 1.29 -
P/RPS 5.76 20.89 2.61 2.99 4.73 10.21 3.16 49.05%
P/EPS 32.03 -502.56 83.47 48.44 146.06 129.97 48.96 -24.58%
EY 3.12 -0.20 1.20 2.06 0.68 0.77 2.04 32.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.08 -
P/NAPS 0.48 0.53 0.55 0.49 0.53 0.52 0.48 0.00%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 24/11/21 29/09/21 21/05/21 24/02/21 25/11/20 26/08/20 -
Price 1.27 1.30 1.38 1.40 1.38 1.40 1.25 -
P/RPS 5.90 19.97 2.56 3.14 4.54 10.14 3.06 54.72%
P/EPS 32.81 -480.39 81.69 50.99 139.97 129.05 47.45 -21.75%
EY 3.05 -0.21 1.22 1.96 0.71 0.77 2.11 27.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.08 -
P/NAPS 0.49 0.51 0.54 0.51 0.51 0.52 0.46 4.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment