[OLYMPIA] QoQ Cumulative Quarter Result on 31-Mar-2001 [#3]

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -43.76%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 76,084 37,858 167,082 120,797 90,172 37,819 191,630 -45.88%
PBT -53,074 -25,047 -147,647 -68,469 -47,088 -22,423 -255,581 -64.83%
Tax 2,679 1,195 147,647 68,469 47,088 22,423 255,581 -95.17%
NP -50,395 -23,852 0 0 0 0 0 -
-
NP to SH -50,395 -23,852 -142,033 -61,827 -43,008 -20,554 -247,468 -65.28%
-
Tax Rate - - - - - - - -
Total Cost 126,479 61,710 167,082 120,797 90,172 37,819 191,630 -24.13%
-
Net Worth -312,449 -267,142 -263,790 -190,633 -177,408 0 -132,544 76.84%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -312,449 -267,142 -263,790 -190,633 -177,408 0 -132,544 76.84%
NOSH 503,950 477,040 507,289 515,225 537,600 513,850 509,787 -0.76%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -66.24% -63.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 15.10 7.94 32.94 23.45 16.77 7.36 37.59 -45.46%
EPS -9.91 -4.69 -27.94 -12.00 -8.00 -4.00 -49.00 -65.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.62 -0.56 -0.52 -0.37 -0.33 0.00 -0.26 78.20%
Adjusted Per Share Value based on latest NOSH - 470,475
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 7.08 3.52 15.56 11.25 8.40 3.52 17.84 -45.90%
EPS -4.69 -2.22 -13.22 -5.76 -4.00 -1.91 -23.04 -65.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2909 -0.2487 -0.2456 -0.1775 -0.1652 0.00 -0.1234 76.85%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.55 3.55 1.15 1.05 1.75 2.30 3.65 -
P/RPS 16.89 44.73 3.49 4.48 10.43 31.25 9.71 44.48%
P/EPS -25.50 -71.00 -4.11 -8.75 -21.88 -57.50 -7.52 125.20%
EY -3.92 -1.41 -24.35 -11.43 -4.57 -1.74 -13.30 -55.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 29/11/01 29/08/01 28/05/01 28/02/01 29/11/00 30/08/00 -
Price 1.85 2.80 2.75 1.15 1.55 2.15 2.70 -
P/RPS 12.25 35.28 8.35 4.90 9.24 29.21 7.18 42.64%
P/EPS -18.50 -56.00 -9.82 -9.58 -19.38 -53.75 -5.56 122.38%
EY -5.41 -1.79 -10.18 -10.43 -5.16 -1.86 -17.98 -54.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment