[OLYMPIA] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -12.35%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 90,172 37,819 191,630 134,553 94,542 45,122 241,902 1.00%
PBT -47,088 -22,423 -255,581 -62,282 -52,889 -27,067 -267,186 1.77%
Tax 47,088 22,423 255,581 62,282 52,889 27,067 267,186 1.77%
NP 0 0 0 0 0 0 0 -
-
NP to SH -43,008 -20,554 -247,468 -48,640 -43,295 -22,875 -240,823 1.76%
-
Tax Rate - - - - - - - -
Total Cost 90,172 37,819 191,630 134,553 94,542 45,122 241,902 1.00%
-
Net Worth -177,408 0 -132,544 6,809,600 7,215,833 108,656 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -177,408 0 -132,544 6,809,600 7,215,833 108,656 0 -100.00%
NOSH 537,600 513,850 509,787 486,400 481,055 571,875 512,389 -0.04%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% -0.71% -0.60% -21.05% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 16.77 7.36 37.59 27.66 19.65 7.89 47.21 1.05%
EPS -8.00 -4.00 -49.00 -10.00 -9.00 -4.00 -47.00 1.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.33 0.00 -0.26 14.00 15.00 0.19 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 534,100
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 8.81 3.70 18.72 13.15 9.24 4.41 23.64 1.00%
EPS -4.20 -2.01 -24.18 -4.75 -4.23 -2.24 -23.53 1.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1733 0.00 -0.1295 6.6537 7.0506 0.1062 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.75 2.30 3.65 6.75 0.00 0.00 0.00 -
P/RPS 10.43 31.25 9.71 24.40 0.00 0.00 0.00 -100.00%
P/EPS -21.88 -57.50 -7.52 -67.50 0.00 0.00 0.00 -100.00%
EY -4.57 -1.74 -13.30 -1.48 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.48 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 30/08/00 26/05/00 25/02/00 26/11/99 - -
Price 1.55 2.15 2.70 4.25 8.30 0.00 0.00 -
P/RPS 9.24 29.21 7.18 15.36 42.23 0.00 0.00 -100.00%
P/EPS -19.38 -53.75 -5.56 -42.50 -92.22 0.00 0.00 -100.00%
EY -5.16 -1.86 -17.98 -2.35 -1.08 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.30 0.55 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment